| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.39B |
4.04B |
3.56B |
3.61B |
| Cost of Sales |
1.28B |
916.05M |
717.80M |
571.28M |
| Gross Operating Profit |
4.79B |
2.91B |
2.65B |
2.84B |
| Selling, General, and Administrative Expenses |
243.71M |
205.21M |
164.98M |
125.92M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.55B |
2.71B |
2.48B |
2.71B |
| Depreciation & Amortization |
1.33B |
1.07B |
817.09M |
654.26M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
771.64M |
181.54M |
399.96M |
49.05M |
| Special Income / Charges |
-192.86M |
-147.52M |
-108.26M |
-77.93M |
| Total Income Before Interest Expenses (EBIT) |
3.80B |
1.68B |
1.96B |
2.03B |
| Interest Expense |
51.66M |
46.78M |
43.16M |
62.51M |
| Pre-Tax Income |
3.75B |
1.63B |
1.91B |
1.97B |
| Income Taxes |
1.31B |
540.95M |
612.76M |
705.56M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.44B |
1.09B |
1.30B |
1.26B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.44B |
1.09B |
1.30B |
1.26B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.44B |
1.09B |
1.30B |
1.26B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.63B |
1.24B |
1.41B |
1.34B |
| Preferred Dividends |
| Net Income Available To Common |
2.44B |
1.08B |
1.29B |
1.25B |
| Basic EPS from Continuing Ops. |
9.88 |
4.45 |
5.33 |
5.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
9.88 |
4.45 |
5.33 |
5.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
9.88 |
4.45 |
5.33 |
5.24 |
| Basic Normalized Net Income/Share |
10.66 |
5.05 |
5.77 |
5.56 |
| EPS fr Continuing Ops. |
9.72 |
4.37 |
5.24 |
5.13 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
9.72 |
4.37 |
5.24 |
5.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
9.72 |
4.37 |
5.24 |
5.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
10.49 |
4.96 |
5.68 |
5.45 |
| Dividends Paid per Share |
0.47 |
0.33 |
0.22 |
0.15 |
Connect with TheStreet