|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
570.28M |
1.09B |
160.65M |
546.63M |
| Operating Gains/Losses |
533.79M |
-885.03M |
-205.93M |
361.63M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-178.68M |
-339.78M |
-339.13M |
-47.82M |
| (Increase) Decrease in Inventories |
-156.76M |
-176.62M |
-171.79M |
-50.15M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-17.15M |
351.09M |
654.69M |
-153.56M |
| (Decrease) Increase In Other Current Liabilities |
78.09M |
92.59M |
-53.10M |
90.93M |
| (Increase) Decrease In Other Working Capital |
-8.25M |
228.39M |
-221.80M |
-17.82M |
| Other Non-Cash Items |
952.82M |
1.20B |
866.83M |
469.02M |
| Net Cash From Continuing Operations |
5.24B |
4.58B |
2.71B |
2.92B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.24B |
4.58B |
2.71B |
2.92B |
| Sale of Property, Plant & Equipment |
1.31B |
1.43B |
672.59M |
212.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-7.36B |
-6.95B |
-5.58B |
-3.50B |
| Acquisitions |
0.00 |
0.00 |
-210.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-73.92M |
-237.27M |
216.02M |
-5.32M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.12B |
-5.75B |
-4.90B |
-3.41B |
| Issuance of Debt |
1.23B |
0.00 |
2.48B |
900.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
82.89M |
1.42B |
34.56M |
20.46M |
| Repayment of Long-Term Debt |
-2.82M |
-220.00M |
-45.30M |
0.00 |
| Repurchase of Capital Stock |
-58.59M |
-23.92M |
-11.30M |
-10.99M |
| Payment of Cash Dividends |
-181.08M |
-167.17M |
-153.24M |
-142.26M |
| Other Financing Charges, Net |
65.22M |
-4.55M |
35.00K |
66.94M |
| Net Cash From Financing Activities |
1.14B |
1.01B |
2.30B |
834.16M |
| Effect of Exchange Rate Changes |
3.44M |
-5.13M |
-6.14M |
12.39M |
| Net Change in Cash & Cash Equivalents |
260.71M |
-173.13M |
103.10M |
354.44M |