| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.91B |
3.48B |
2.51B |
2.18B |
| Cost of Sales |
2.04B |
1.86B |
1.16B |
1.01B |
| Gross Operating Profit |
1.87B |
1.61B |
1.35B |
1.18B |
| Selling, General, and Administrative Expenses |
77.23M |
74.62M |
73.98M |
74.96M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.79B |
1.54B |
1.28B |
1.10B |
| Depreciation & Amortization |
388.15M |
383.84M |
321.79M |
306.46M |
| Interest Income |
45.00M |
46.84M |
27.83M |
30.22M |
| Other Income - Net |
-40.82M |
-84.26M |
-15.97M |
-7.94M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.58B |
1.10B |
1.05B |
842.95M |
| Interest Expense |
305.76M |
357.28M |
322.92M |
347.40M |
| Pre-Tax Income |
1.28B |
740.06M |
725.61M |
495.55M |
| Income Taxes |
300.60M |
228.25M |
245.79M |
178.67M |
| Minority Interest |
283.54M |
124.52M |
123.80M |
101.95M |
| Net Income From Continuing Operations |
694.53M |
387.29M |
356.02M |
214.94M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
694.53M |
387.29M |
356.02M |
214.94M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
694.53M |
387.29M |
356.02M |
214.94M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
694.53M |
387.29M |
356.02M |
214.94M |
| Preferred Dividends |
| Net Income Available To Common |
694.53M |
387.29M |
356.02M |
214.94M |
| Basic EPS from Continuing Ops. |
2.54 |
1.42 |
1.30 |
0.79 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.54 |
1.42 |
1.30 |
0.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.54 |
1.42 |
1.30 |
0.79 |
| Basic Normalized Net Income/Share |
2.54 |
1.42 |
1.30 |
0.79 |
| EPS fr Continuing Ops. |
2.54 |
1.42 |
1.30 |
0.79 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.54 |
1.42 |
1.30 |
0.79 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.54 |
1.42 |
1.30 |
0.79 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.54 |
1.42 |
1.30 |
0.79 |
| Dividends Paid per Share |
0.69 |
0.57 |
0.22 |
0.21 |
Connect with TheStreet