| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
1.97B |
2.03B |
1.50B |
1.28B |
| Cost of Sales |
1.51B |
1.60B |
1.15B |
963.20M |
| Gross Operating Profit |
462.53M |
431.10M |
358.57M |
320.07M |
| Selling, General, and Administrative Expenses |
256.51M |
249.35M |
221.10M |
199.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
206.02M |
181.75M |
137.46M |
120.17M |
| Depreciation & Amortization |
49.10M |
49.22M |
47.36M |
43.27M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
11.33M |
-4.30M |
-2.95M |
1.36M |
| Special Income / Charges |
0.00 |
0.00 |
3.75M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
145.83M |
115.04M |
90.91M |
69.70M |
| Interest Expense |
22.65M |
28.92M |
27.73M |
24.90M |
| Pre-Tax Income |
123.19M |
86.13M |
63.18M |
44.80M |
| Income Taxes |
38.60M |
26.50M |
17.89M |
14.08M |
| Minority Interest |
0.00 |
-68.00K |
73.00K |
0.00 |
| Net Income From Continuing Operations |
84.59M |
59.70M |
45.21M |
30.73M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
84.59M |
59.70M |
45.21M |
30.73M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
84.59M |
59.70M |
45.21M |
30.73M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
107.01M |
72.89M |
41.46M |
39.28M |
| Preferred Dividends |
| Net Income Available To Common |
84.59M |
59.70M |
45.21M |
30.73M |
| Basic EPS from Continuing Ops. |
1.73 |
1.25 |
0.97 |
0.66 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.73 |
1.25 |
0.97 |
0.66 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.73 |
1.25 |
0.97 |
0.66 |
| Basic Normalized Net Income/Share |
2.19 |
1.53 |
0.89 |
0.84 |
| EPS fr Continuing Ops. |
1.71 |
1.22 |
0.95 |
0.66 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.71 |
1.22 |
0.95 |
0.66 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.71 |
1.22 |
0.95 |
0.66 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.16 |
1.49 |
0.87 |
0.84 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet