| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
4.33B |
3.37B |
3.08B |
2.99B |
| Cost of Sales |
2.15B |
1.65B |
1.48B |
1.40B |
| Gross Operating Profit |
2.18B |
1.72B |
1.60B |
1.59B |
| Selling, General, and Administrative Expenses |
794.00M |
627.90M |
601.90M |
572.40M |
| Research & Development |
91.70M |
70.70M |
74.20M |
69.90M |
| Operating Income before D & A (EBITDA) |
806.50M |
625.90M |
553.30M |
564.10M |
| Depreciation & Amortization |
141.30M |
115.00M |
117.50M |
116.30M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-10.70M |
14.50M |
-1.30M |
2.30M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
654.50M |
525.40M |
434.50M |
450.10M |
| Interest Expense |
181.30M |
91.20M |
77.90M |
52.40M |
| Pre-Tax Income |
473.20M |
434.20M |
356.60M |
397.70M |
| Income Taxes |
143.90M |
112.80M |
95.70M |
111.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
329.30M |
321.40M |
260.90M |
286.40M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
329.30M |
321.40M |
260.90M |
286.40M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
329.30M |
321.40M |
260.90M |
286.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
329.30M |
321.40M |
260.90M |
286.40M |
| Preferred Dividends |
| Net Income Available To Common |
329.30M |
321.40M |
260.90M |
286.40M |
| Basic EPS from Continuing Ops. |
5.71 |
5.67 |
4.26 |
4.03 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
5.71 |
5.67 |
4.26 |
4.03 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
5.71 |
5.67 |
4.26 |
4.03 |
| Basic Normalized Net Income/Share |
5.71 |
5.67 |
4.26 |
4.03 |
| EPS fr Continuing Ops. |
5.59 |
5.51 |
4.14 |
3.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.59 |
5.51 |
4.14 |
3.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.59 |
5.51 |
4.14 |
3.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.59 |
5.51 |
4.14 |
3.90 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet