| |
Sep 2012 |
Sep 2011 |
Sep 2010 |
Sep 2009 |
| Sales |
4.57B |
4.65B |
4.25B |
4.00B |
| Cost of Sales |
2.27B |
2.32B |
2.09B |
2.01B |
| Gross Operating Profit |
2.30B |
2.33B |
2.16B |
1.99B |
| Selling, General, and Administrative Expenses |
895.10M |
856.10M |
765.70M |
742.60M |
| Research & Development |
112.50M |
108.30M |
97.10M |
90.50M |
| Operating Income before D & A (EBITDA) |
843.00M |
838.60M |
834.40M |
741.40M |
| Depreciation & Amortization |
162.20M |
181.30M |
139.20M |
130.40M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
5.10M |
-50.90M |
-26.40M |
-21.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
692.70M |
527.40M |
668.80M |
590.00M |
| Interest Expense |
127.30M |
121.40M |
125.40M |
144.70M |
| Pre-Tax Income |
565.40M |
406.00M |
543.40M |
445.30M |
| Income Taxes |
156.50M |
144.80M |
140.40M |
147.50M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
408.90M |
261.20M |
403.00M |
297.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
408.90M |
261.20M |
403.00M |
297.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
408.90M |
261.20M |
403.00M |
297.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
402.10M |
340.20M |
403.00M |
297.80M |
| Preferred Dividends |
| Net Income Available To Common |
408.90M |
261.20M |
403.00M |
297.80M |
| Basic EPS from Continuing Ops. |
6.30 |
3.75 |
5.76 |
4.77 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
6.30 |
3.75 |
5.76 |
4.77 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.30 |
3.75 |
5.76 |
4.77 |
| Basic Normalized Net Income/Share |
6.20 |
4.88 |
5.76 |
4.77 |
| EPS fr Continuing Ops. |
6.22 |
3.72 |
5.72 |
4.72 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
6.22 |
3.72 |
5.72 |
4.72 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
6.22 |
3.72 |
5.72 |
4.72 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.12 |
4.85 |
5.72 |
4.72 |
| Dividends Paid per Share |
0.40 |
0.00 |
0.00 |
0.00 |