| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
106.12M |
60.84M |
26.10M |
9.83M |
| Cost of Sales |
55.76M |
33.44M |
13.79M |
2.72M |
| Gross Operating Profit |
50.35M |
27.39M |
12.31M |
7.10M |
| Selling, General, and Administrative Expenses |
73.68M |
45.06M |
13.93M |
6.44M |
| Research & Development |
4.82M |
3.10M |
955.00K |
981.00K |
| Operating Income before D & A (EBITDA) |
-28.14M |
-20.76M |
-2.58M |
-315.00K |
| Depreciation & Amortization |
9.05M |
5.50M |
3.04M |
1.47M |
| Interest Income |
1.95M |
3.16M |
167.00K |
291.00K |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-35.25M |
-23.11M |
-5.46M |
-1.49M |
| Interest Expense |
1.15M |
373.00K |
312.00K |
213.00K |
| Pre-Tax Income |
-36.40M |
-23.48M |
-5.77M |
-1.71M |
| Income Taxes |
262.00K |
100.00K |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-36.66M |
-23.58M |
-5.77M |
-1.71M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-36.66M |
-23.58M |
-5.77M |
-1.71M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-36.66M |
-23.58M |
-5.77M |
-1.71M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-36.66M |
-23.58M |
-5.77M |
-1.71M |
| Preferred Dividends |
| Net Income Available To Common |
-36.66M |
-23.58M |
-5.77M |
-1.71M |
| Basic EPS from Continuing Ops. |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
| Basic Normalized Net Income/Share |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
| EPS fr Continuing Ops. |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.88 |
-1.80 |
-1.60 |
-1.29 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet