| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.44B |
9.43B |
7.31B |
6.25B |
| Cost of Sales |
5.78B |
5.52B |
4.08B |
3.52B |
| Gross Operating Profit |
4.66B |
3.91B |
3.23B |
2.73B |
| Selling, General, and Administrative Expenses |
573.69M |
537.83M |
431.22M |
437.71M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.09B |
3.37B |
2.80B |
2.30B |
| Depreciation & Amortization |
981.41M |
967.66M |
898.56M |
807.56M |
| Interest Income |
276.75M |
234.27M |
234.40M |
180.33M |
| Other Income - Net |
96.98M |
-308.73M |
-173.14M |
-186.57M |
| Special Income / Charges |
0.00 |
8.90M |
11.42M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.48B |
2.23B |
1.98B |
1.49B |
| Interest Expense |
777.87M |
819.67M |
733.88M |
686.55M |
| Pre-Tax Income |
2.70B |
1.41B |
1.25B |
807.97M |
| Income Taxes |
707.69M |
509.46M |
205.50M |
346.45M |
| Minority Interest |
1.09B |
522.46M |
506.74M |
329.36M |
| Net Income From Continuing Operations |
895.85M |
379.11M |
537.13M |
132.16M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
895.85M |
379.11M |
537.13M |
132.16M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
895.85M |
379.11M |
537.13M |
132.16M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
895.85M |
370.21M |
525.71M |
132.16M |
| Preferred Dividends |
| Net Income Available To Common |
895.85M |
379.11M |
537.13M |
132.16M |
| Basic EPS from Continuing Ops. |
1.37 |
0.58 |
0.82 |
0.20 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.37 |
0.58 |
0.82 |
0.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.37 |
0.58 |
0.82 |
0.20 |
| Basic Normalized Net Income/Share |
1.37 |
0.56 |
0.81 |
0.20 |
| EPS fr Continuing Ops. |
1.37 |
0.58 |
0.82 |
0.20 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.37 |
0.58 |
0.82 |
0.20 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.37 |
0.58 |
0.82 |
0.20 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37 |
0.56 |
0.81 |
0.20 |
| Dividends Paid per Share |
0.38 |
0.57 |
0.10 |
0.07 |
Connect with TheStreet