|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-688.02M |
242.06M |
287.02M |
266.34M |
| Operating Gains/Losses |
7.26M |
11.40M |
15.88M |
235.00K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
40.40M |
-107.61M |
-84.66M |
-62.58M |
| (Increase) Decrease in Inventories |
-95.44M |
-8.70M |
13.89M |
12.92M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
142.61M |
-30.27M |
30.14M |
12.07M |
| (Decrease) Increase In Other Current Liabilities |
424.34M |
205.02M |
93.35M |
34.11M |
| (Increase) Decrease In Other Working Capital |
-75.74M |
43.30M |
-5.05M |
2.36M |
| Other Non-Cash Items |
831.98M |
154.74M |
-7.92M |
-47.08M |
| Net Cash From Continuing Operations |
733.88M |
702.12M |
453.65M |
295.41M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
733.88M |
702.12M |
453.65M |
295.41M |
| Sale of Property, Plant & Equipment |
1.43M |
1.63M |
356.00K |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
231.12M |
23.75M |
| Purchases of Property, Plant & Equipment |
-105.52M |
-59.38M |
-19.89M |
-12.42M |
| Acquisitions |
-3.18M |
-2.38B |
-1.11B |
-250.36M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
-6.93M |
-400.00K |
-6.48M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-88.47M |
-2.37B |
-896.32M |
-245.51M |
| Issuance of Debt |
0.00 |
3.10B |
788.27M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
25.42M |
28.95M |
20.88M |
8.04M |
| Repayment of Long-Term Debt |
-363.90M |
-1.21B |
-508.63M |
-120.72M |
| Repurchase of Capital Stock |
-256.00M |
-34.70M |
-58.97M |
0.00 |
| Payment of Cash Dividends |
-53.27M |
-54.29M |
0.00 |
0.00 |
| Other Financing Charges, Net |
2.20M |
-77.42M |
-41.12M |
-4.44M |
| Net Cash From Financing Activities |
-645.55M |
1.75B |
200.43M |
-117.13M |
| Effect of Exchange Rate Changes |
431.00K |
702.00K |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
296.00K |
81.41M |
-242.25M |
-67.23M |