| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.07B |
12.00B |
9.14B |
7.27B |
| Cost of Sales |
10.36B |
9.07B |
6.72B |
4.93B |
| Gross Operating Profit |
2.71B |
2.93B |
2.42B |
2.34B |
| Selling, General, and Administrative Expenses |
1.06B |
1.17B |
930.68M |
909.43M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.64B |
1.76B |
1.49B |
1.43B |
| Depreciation & Amortization |
533.41M |
601.02M |
504.22M |
494.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
870.31M |
196.45M |
92.54M |
199.15M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.98B |
1.52B |
1.23B |
1.14B |
| Interest Expense |
446.17M |
553.80M |
486.80M |
463.66M |
| Pre-Tax Income |
1.53B |
968.84M |
746.21M |
674.34M |
| Income Taxes |
412.23M |
210.64M |
165.07M |
190.30M |
| Minority Interest |
45.12M |
46.22M |
46.95M |
0.00 |
| Net Income From Continuing Operations |
1.08B |
711.98M |
534.18M |
484.04M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.08B |
711.98M |
534.18M |
484.04M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.08B |
711.98M |
534.18M |
484.04M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.08B |
711.98M |
534.18M |
484.04M |
| Preferred Dividends |
| Net Income Available To Common |
1.07B |
705.03M |
528.26M |
478.10M |
| Basic EPS from Continuing Ops. |
2.97 |
1.98 |
1.55 |
1.42 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.97 |
1.98 |
1.55 |
1.42 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.97 |
1.98 |
1.55 |
1.42 |
| Basic Normalized Net Income/Share |
2.97 |
1.98 |
1.55 |
1.42 |
| EPS fr Continuing Ops. |
2.95 |
1.96 |
1.54 |
1.40 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.95 |
1.96 |
1.54 |
1.40 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.95 |
1.96 |
1.54 |
1.40 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.95 |
1.96 |
1.54 |
1.40 |
| Dividends Paid per Share |
1.24 |
1.15 |
1.02 |
0.85 |
Connect with TheStreet