|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
947.90M |
983.35M |
969.84M |
1.49B |
| Operating Gains/Losses |
476.46M |
-138.10M |
142.98M |
-321.84M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-79.41M |
-92.07M |
-477.92M |
72.58M |
| (Increase) Decrease in Inventories |
42.22M |
52.89M |
-41.99M |
94.55M |
| (Increase) Decrease In Other Current Assets |
-381.97M |
42.12M |
-98.98M |
-333.30M |
| (Decrease) Increase In Payables |
-368.91M |
493.63M |
282.95M |
127.97M |
| (Decrease) Increase In Other Current Liabilities |
15.08M |
-2.94M |
13.00M |
1.91M |
| (Increase) Decrease In Other Working Capital |
109.57M |
-171.40M |
59.99M |
268.36M |
| Other Non-Cash Items |
955.94M |
155.73M |
-100.98M |
-413.52M |
| Net Cash From Continuing Operations |
2.89B |
2.65B |
1.85B |
1.93B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.89B |
2.65B |
1.85B |
1.93B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
83.09M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-5.66B |
-2.63B |
-2.41B |
-3.17B |
| Acquisitions |
-333.73M |
-1.18B |
-195.97M |
-138.48M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
273.41M |
87.17M |
27.00M |
-99.32M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.24B |
-3.93B |
-2.67B |
-3.16B |
| Issuance of Debt |
2.21B |
824.68M |
2.30B |
2.14B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.12B |
952.01M |
65.99M |
34.38M |
| Repayment of Long-Term Debt |
-350.81M |
-278.16M |
-1.20B |
-1.01B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.12B |
-525.95M |
-432.93M |
-433.58M |
| Other Financing Charges, Net |
559.89M |
379.04M |
13.00M |
327.57M |
| Net Cash From Financing Activities |
4.42B |
1.35B |
748.88M |
1.06B |
| Effect of Exchange Rate Changes |
-12.06M |
11.75M |
-11.00M |
-33.43M |
| Net Change in Cash & Cash Equivalents |
1.06B |
76.40M |
-84.99M |
-205.33M |