| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.41B |
2.11B |
1.93B |
1.66B |
| Cost of Sales |
2.10B |
1.84B |
1.69B |
231.00M |
| Gross Operating Profit |
308.96M |
269.27M |
239.58M |
1.42B |
| Selling, General, and Administrative Expenses |
69.66M |
61.89M |
57.40M |
1.28B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
239.30M |
207.38M |
182.18M |
141.36M |
| Depreciation & Amortization |
71.08M |
72.56M |
68.10M |
56.23M |
| Interest Income |
8.46M |
9.20M |
2.35M |
1.04M |
| Other Income - Net |
2.48M |
245.00K |
-467.00K |
-164.00K |
| Special Income / Charges |
0.00 |
0.00 |
-377.00K |
-2.04M |
| Total Income Before Interest Expenses (EBIT) |
179.46M |
142.87M |
109.64M |
82.25M |
| Interest Expense |
42.09M |
46.95M |
45.60M |
47.81M |
| Pre-Tax Income |
137.38M |
95.92M |
64.03M |
34.44M |
| Income Taxes |
52.53M |
36.10M |
24.96M |
14.37M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
84.85M |
59.82M |
39.07M |
20.07M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
84.85M |
59.82M |
39.07M |
20.07M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
84.85M |
59.82M |
39.07M |
20.07M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
84.85M |
62.06M |
45.82M |
23.89M |
| Preferred Dividends |
| Net Income Available To Common |
84.85M |
59.82M |
39.07M |
20.07M |
| Basic EPS from Continuing Ops. |
2.04 |
1.44 |
0.94 |
0.56 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.04 |
1.44 |
0.94 |
0.56 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.04 |
1.44 |
0.94 |
0.56 |
| Basic Normalized Net Income/Share |
2.04 |
1.49 |
1.10 |
0.67 |
| EPS fr Continuing Ops. |
1.97 |
1.39 |
0.92 |
0.55 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.97 |
1.39 |
0.92 |
0.55 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.97 |
1.39 |
0.92 |
0.55 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.97 |
1.44 |
1.08 |
0.65 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet