| Sep 2007 | Sep 2006 | Sep 2005 | Sep 2004 | |
| Sales | 22.57B | 20.13B | 17.30B | 15.62B |
| Cost of Sales | 13.87B | 12.40B | 10.59B | 9.51B |
| Gross Operating Profit | 8.70B | 7.73B | 6.72B | 6.10B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 4.59B | 4.10B | 3.60B | 3.28B |
| Operating Income before D & A (EBITDA) | 4.11B | 3.63B | 3.12B | 2.82B |
| Depreciation & Amortization | 656.00M | 607.00M | 562.00M | 557.00M |
| Interest Income | 33.00M | 18.00M | 34.00M | 24.00M |
| Other Income - Net | -120.00M | -131.00M | -202.00M | -202.00M |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3.37B | 2.91B | 2.39B | 2.09B |
| Interest Expense | 261.00M | 225.00M | 243.00M | 234.00M |
| Pre-Tax Income | 3.11B | 2.68B | 2.15B | 1.85B |
| Income Taxes | 971.00M | 839.00M | 727.00M | 595.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 2.14B | 1.84B | 1.42B | 1.26B |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 2.14B | 1.84B | 1.42B | 1.26B |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2.14B | 1.84B | 1.42B | 1.26B |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.14B | 1.84B | 1.42B | 1.26B |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2.14B | 1.84B | 1.42B | 1.26B |
| Basic EPS from Continuing Ops. | 2.69 | 2.26 | 1.72 | 1.50 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.69 | 2.26 | 1.72 | 1.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.69 | 2.26 | 1.72 | 1.50 |
| Basic Normalized Net Income/Share | 2.69 | 2.26 | 1.71 | 1.50 |
| EPS fr Continuing Ops. | 2.66 | 2.24 | 1.70 | 1.49 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.66 | 2.24 | 1.70 | 1.49 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.66 | 2.24 | 1.70 | 1.49 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.66 | 2.24 | 1.70 | 1.49 |
| Dividends Paid per Share | 1.05 | 0.89 | 0.83 | 0.80 |