| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
20.92B |
24.81B |
22.57B |
20.13B |
| Cost of Sales |
12.49B |
15.04B |
13.87B |
12.40B |
| Gross Operating Profit |
8.43B |
9.76B |
8.70B |
7.73B |
| Selling, General, and Administrative Expenses |
4.53B |
5.06B |
4.59B |
4.10B |
| Research & Development |
n.a. |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.89B |
4.71B |
4.11B |
3.63B |
| Depreciation & Amortization |
727.00M |
707.00M |
656.00M |
607.00M |
| Interest Income |
0.00 |
56.00M |
33.00M |
18.00M |
| Other Income - Net |
-530.00M |
-222.00M |
-120.00M |
-131.00M |
| Special Income / Charges |
n.a. |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.64B |
3.84B |
3.37B |
2.91B |
| Interest Expense |
220.00M |
244.00M |
261.00M |
225.00M |
| Pre-Tax Income |
2.42B |
3.59B |
3.11B |
2.68B |
| Income Taxes |
693.00M |
1.14B |
971.00M |
839.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.72B |
2.45B |
2.14B |
1.84B |
| Net Income From Discontinued Operations |
0.00 |
-42.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
1.72B |
2.41B |
2.14B |
1.84B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.72B |
2.41B |
2.14B |
1.84B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
2.45B |
2.14B |
1.84B |
| Preferred Dividends |
| Net Income Available To Common |
1.72B |
2.45B |
2.14B |
1.84B |
| Basic EPS from Continuing Ops. |
2.27 |
3.11 |
2.69 |
2.26 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.05 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.27 |
3.06 |
2.69 |
2.26 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.27 |
3.06 |
2.69 |
2.26 |
| Basic Normalized Net Income/Share |
n.a. |
3.11 |
2.69 |
2.26 |
| EPS fr Continuing Ops. |
2.27 |
3.11 |
2.66 |
2.24 |
| EPS fr Discontinued Ops |
0.00 |
-0.05 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.27 |
3.06 |
2.66 |
2.24 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.27 |
3.06 |
2.66 |
2.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
n.a. |
3.11 |
2.66 |
2.24 |
| Dividends Paid per Share |
1.32 |
1.20 |
1.05 |
0.89 |
Connect with TheStreet