| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.73B |
6.83B |
7.45B |
7.06B |
| Cost of Sales |
5.33B |
5.31B |
5.86B |
5.35B |
| Gross Operating Profit |
1.39B |
1.52B |
1.58B |
1.71B |
| Selling, General, and Administrative Expenses |
419.00M |
420.00M |
437.00M |
454.00M |
| Research & Development |
158.00M |
156.00M |
167.00M |
162.00M |
| Operating Income before D & A (EBITDA) |
816.00M |
943.00M |
981.00M |
1.09B |
| Depreciation & Amortization |
267.00M |
327.00M |
308.00M |
304.00M |
| Interest Income |
0.00 |
41.00M |
25.00M |
0.00 |
| Other Income - Net |
-4.00M |
28.00M |
84.00M |
-32.00M |
| Special Income / Charges |
-46.00M |
-122.00M |
-101.00M |
-46.00M |
| Total Income Before Interest Expenses (EBIT) |
499.00M |
573.00M |
681.00M |
883.00M |
| Interest Expense |
70.00M |
103.00M |
105.00M |
100.00M |
| Pre-Tax Income |
429.00M |
470.00M |
576.00M |
783.00M |
| Income Taxes |
101.00M |
149.00M |
167.00M |
226.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
328.00M |
321.00M |
409.00M |
557.00M |
| Net Income From Discontinued Operations |
18.00M |
-21.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
346.00M |
300.00M |
409.00M |
557.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
346.00M |
300.00M |
409.00M |
557.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
374.00M |
433.00M |
510.00M |
603.00M |
| Preferred Dividends |
| Net Income Available To Common |
328.00M |
321.00M |
409.00M |
557.00M |
| Basic EPS from Continuing Ops. |
4.36 |
3.89 |
4.98 |
6.90 |
| Basic EPS from Discontinued Ops. |
0.23 |
-0.26 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.59 |
3.63 |
4.98 |
6.90 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.59 |
3.63 |
4.98 |
6.90 |
| Basic Normalized Net Income/Share |
4.97 |
5.25 |
6.21 |
7.47 |
| EPS fr Continuing Ops. |
4.31 |
3.84 |
4.91 |
6.81 |
| EPS fr Discontinued Ops |
0.24 |
-0.26 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.55 |
3.58 |
4.91 |
6.81 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.55 |
3.58 |
4.91 |
6.81 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.91 |
5.18 |
6.12 |
7.37 |
| Dividends Paid per Share |
1.76 |
1.77 |
1.76 |
1.76 |
Connect with TheStreet