| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
290.79M |
909.66M |
395.40M |
177.44M |
| Cost of Sales |
220.56M |
541.62M |
153.70M |
83.41M |
| Gross Operating Profit |
70.23M |
368.05M |
241.69M |
94.03M |
| Selling, General, and Administrative Expenses |
14.55M |
30.42M |
32.52M |
8.02M |
| Research & Development |
18.20M |
18.09M |
14.81M |
12.80M |
| Operating Income before D & A (EBITDA) |
37.48M |
319.54M |
194.36M |
73.21M |
| Depreciation & Amortization |
33.91M |
29.00M |
29.48M |
28.10M |
| Interest Income |
35.82M |
23.70M |
0.00 |
0.00 |
| Other Income - Net |
16.90M |
-9.94M |
-3.61M |
-12.41M |
| Special Income / Charges |
0.00 |
0.00 |
-5.11M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
56.29M |
301.00M |
153.88M |
30.08M |
| Interest Expense |
78.51M |
60.34M |
30.56M |
26.57M |
| Pre-Tax Income |
-22.22M |
240.67M |
123.32M |
3.51M |
| Income Taxes |
6.55M |
4.24M |
1.24M |
1.69M |
| Minority Interest |
-21.09M |
0.00 |
-2.29M |
-15.92M |
| Net Income From Continuing Operations |
-7.68M |
236.43M |
124.37M |
17.74M |
| Net Income From Discontinued Operations |
1.31M |
2.68M |
8.44M |
1.28M |
| Net Income From Total Operations |
-6.37M |
239.11M |
132.82M |
19.02M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-135.00K |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-6.37M |
239.11M |
132.82M |
18.89M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-7.68M |
236.43M |
129.48M |
17.74M |
| Preferred Dividends |
| Net Income Available To Common |
-7.68M |
236.43M |
124.37M |
17.74M |
| Basic EPS from Continuing Ops. |
-1.13 |
5.46 |
4.93 |
0.80 |
| Basic EPS from Discontinued Ops. |
0.05 |
0.11 |
0.33 |
0.06 |
| Basic EPS from Total Operations |
-1.08 |
5.57 |
5.26 |
0.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.08 |
5.57 |
5.26 |
0.85 |
| Basic Normalized Net Income/Share |
-1.13 |
5.46 |
5.13 |
0.80 |
| EPS fr Continuing Ops. |
-1.14 |
5.25 |
4.93 |
0.80 |
| EPS fr Discontinued Ops |
0.05 |
0.11 |
0.33 |
0.06 |
| EPS fr Total Ops. |
-1.09 |
5.36 |
5.26 |
0.86 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.09 |
5.36 |
5.26 |
0.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.14 |
5.25 |
5.13 |
0.80 |
| Dividends Paid per Share |
1.93 |
1.51 |
1.11 |
1.72 |
Connect with TheStreet