| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.79B |
5.93B |
5.02B |
4.71B |
| Cost of Sales |
5.85B |
5.19B |
4.43B |
4.19B |
| Gross Operating Profit |
936.98M |
740.49M |
588.99M |
522.40M |
| Selling, General, and Administrative Expenses |
582.32M |
502.65M |
448.01M |
416.88M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
354.67M |
237.84M |
140.98M |
105.51M |
| Depreciation & Amortization |
50.33M |
37.67M |
21.31M |
22.63M |
| Interest Income |
9.91M |
13.22M |
6.24M |
2.73M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
312.49M |
213.04M |
124.28M |
83.86M |
| Interest Expense |
11.76M |
9.24M |
2.34M |
8.32M |
| Pre-Tax Income |
300.72M |
203.80M |
121.94M |
75.54M |
| Income Taxes |
116.59M |
77.71M |
30.48M |
9.74M |
| Minority Interest |
1.93M |
2.05M |
4.20M |
4.52M |
| Net Income From Continuing Operations |
182.20M |
124.04M |
87.25M |
61.29M |
| Net Income From Discontinued Operations |
0.00 |
2.76M |
-620.00K |
-1.25M |
| Net Income From Total Operations |
182.20M |
126.81M |
86.63M |
60.04M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
182.20M |
126.81M |
86.63M |
60.04M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
183.96M |
124.39M |
88.88M |
63.04M |
| Preferred Dividends |
| Net Income Available To Common |
182.20M |
124.04M |
87.25M |
61.29M |
| Basic EPS from Continuing Ops. |
2.79 |
1.93 |
1.38 |
0.99 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.04 |
-0.01 |
-0.02 |
| Basic EPS from Total Operations |
2.79 |
1.97 |
1.37 |
0.97 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.79 |
1.97 |
1.37 |
0.97 |
| Basic Normalized Net Income/Share |
2.82 |
1.94 |
1.41 |
1.01 |
| EPS fr Continuing Ops. |
2.71 |
1.86 |
1.34 |
0.97 |
| EPS fr Discontinued Ops |
0.00 |
0.04 |
-0.01 |
-0.02 |
| EPS fr Total Ops. |
2.71 |
1.90 |
1.33 |
0.95 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.71 |
1.90 |
1.33 |
0.95 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.74 |
1.87 |
1.36 |
0.99 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet