| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.88B |
13.23B |
11.16B |
9.66B |
| Cost of Sales |
5.60B |
5.10B |
4.48B |
3.75B |
| Gross Operating Profit |
9.28B |
8.13B |
6.68B |
5.91B |
| Selling, General, and Administrative Expenses |
4.60B |
3.91B |
3.25B |
2.61B |
| Research & Development |
1.72B |
1.53B |
1.25B |
1.00B |
| Operating Income before D & A (EBITDA) |
2.96B |
2.69B |
2.17B |
2.30B |
| Depreciation & Amortization |
1.06B |
917.27M |
764.16M |
721.55M |
| Interest Income |
247.05M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-39.40M |
393.17M |
216.38M |
179.81M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.78B |
2.13B |
1.42B |
1.66B |
| Interest Expense |
73.77M |
72.86M |
34.12M |
7.99M |
| Pre-Tax Income |
1.70B |
2.06B |
1.39B |
1.65B |
| Income Taxes |
312.51M |
378.45M |
162.66M |
519.08M |
| Minority Interest |
44.72M |
15.46M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.35B |
1.67B |
1.23B |
1.13B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.35B |
1.67B |
1.23B |
1.13B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-3.37M |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.35B |
1.67B |
1.22B |
1.13B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.68B |
1.70B |
1.43B |
1.23B |
| Preferred Dividends |
| Net Income Available To Common |
1.35B |
1.67B |
1.23B |
1.13B |
| Basic EPS from Continuing Ops. |
0.66 |
0.80 |
0.55 |
0.48 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.66 |
0.80 |
0.55 |
0.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.66 |
0.80 |
0.55 |
0.48 |
| Basic Normalized Net Income/Share |
0.82 |
0.82 |
0.64 |
0.52 |
| EPS fr Continuing Ops. |
0.64 |
0.77 |
0.54 |
0.47 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.64 |
0.77 |
0.54 |
0.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.64 |
0.77 |
0.54 |
0.47 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.80 |
0.79 |
0.63 |
0.51 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet