|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.89B |
2.61B |
1.97B |
1.12B |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
-25.82M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-535.37M |
-391.67M |
-405.76M |
241.07M |
| (Increase) Decrease in Inventories |
-458.66M |
-393.16M |
-114.11M |
-158.48M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
3.60M |
| (Decrease) Increase In Payables |
89.30M |
34.87M |
154.50M |
140.38M |
| (Decrease) Increase In Other Current Liabilities |
596.58M |
495.18M |
460.13M |
-171.78M |
| (Increase) Decrease In Other Working Capital |
1.55B |
1.33B |
870.56M |
395.00M |
| Other Non-Cash Items |
721.84M |
587.20M |
496.08M |
688.30M |
| Net Cash From Continuing Operations |
6.26B |
5.67B |
4.55B |
3.33B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
6.26B |
5.67B |
4.55B |
3.33B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-819.16M |
-1.24B |
-1.11B |
-716.10M |
| Acquisitions |
-2.31B |
-536.62M |
-3.19B |
-2.66B |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-733.89M |
-834.77M |
85.91M |
522.84M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.91B |
-3.54B |
-6.48B |
-3.10B |
| Issuance of Debt |
4.60M |
3.10M |
4.07M |
4.97M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
813.43M |
1.01B |
212.11M |
594.03M |
| Repayment of Long-Term Debt |
-1.72B |
-27.09M |
-4.13M |
-20.84M |
| Repurchase of Capital Stock |
-1.44B |
-2.93B |
-737.75M |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
190.84M |
220.64M |
281.87M |
-366.24M |
| Net Cash From Financing Activities |
-2.15B |
-1.72B |
-243.83M |
211.92M |
| Effect of Exchange Rate Changes |
14.62M |
5.09M |
-12.33M |
8.00M |
| Net Change in Cash & Cash Equivalents |
223.02M |
411.90M |
-2.18B |
458.81M |