|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
4.75B |
4.53B |
4.12B |
6.30B |
| Receivables |
3.43B |
2.94B |
2.57B |
2.11B |
| Inventories |
1.20B |
1.01B |
856.40M |
886.29M |
| Other Current Assets |
465.30M |
583.88M |
372.25M |
283.93M |
| Total Current Assets |
12.21B |
11.58B |
9.78B |
10.54B |
| Property, Plant & Equipment, Gross |
7.73B |
6.87B |
6.07B |
5.32B |
| Accumulated Depreciation & Depletion |
4.59B |
4.04B |
3.54B |
3.09B |
| Property, Plant & Equipment, Net |
3.14B |
2.83B |
2.53B |
2.22B |
| Intangibles |
2.04B |
1.77B |
1.62B |
1.19B |
| Other Non-Current Assets |
6.84B |
5.93B |
5.12B |
3.65B |
| Total Non-Current Assets |
25.86B |
22.69B |
21.05B |
16.27B |
| Liabilities & Shareholder Equity |
| Total Assets |
38.07B |
34.27B |
30.83B |
26.81B |
| Accounts Payable |
1.04B |
2.80B |
1.06B |
899.30M |
| Short Term Debt |
1.65B |
1.61B |
3.21B |
0.00 |
| Other Current Liabilities |
1.48B |
155.91M |
199.74M |
41.69M |
| Total Current Liabilities |
10.30B |
10.38B |
9.38B |
5.15B |
| Long Term Debt |
57.70M |
119.32M |
0.00 |
3.10B |
| Deferred Income Taxes |
574.85M |
603.40M |
717.00M |
944.35M |
| Other Non-Current Liabilities |
3.61B |
3.24B |
2.57B |
1.56B |
| Minority Interest |
153.40M |
147.55M |
69.69M |
33.72M |
| Total Non-Current Liabilities |
5.41B |
4.93B |
4.05B |
6.11B |
| Total Liabilities |
15.71B |
15.31B |
13.43B |
11.26B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
22.36B |
18.96B |
17.40B |
15.55B |
| Common Par |
21.07M |
20.49M |
20.69M |
20.52M |
| Additional Paid In Capital |
3.69B |
3.05B |
3.82B |
3.88B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
18.85B |
16.12B |
13.66B |
11.76B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-208.27M |
-235.01M |
-92.62M |
-105.72M |
| Total Capitalization |
22.41B |
19.08B |
17.40B |
18.65B |
| Total Equity |
22.36B |
18.96B |
17.40B |
15.55B |
| Total Liabilities & Stock Equity |
38.07B |
34.27B |
30.83B |
26.81B |
| Total Common Shares Outstanding |
2.11B |
2.05B |
2.07B |
2.05B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
2.09B |
2.06B |
2.06B |
2.02B |
| Diluted Weighted Shares Outstanding |
2.21B |
2.23B |
2.15B |
2.06B |
| Number of Employees |
60000 |
53600 |
48500 |
43200 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |