|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
353.97M |
631.94M |
597.38M |
588.39M |
| Operating Gains/Losses |
0.00 |
-29.88M |
-58.74M |
27.66M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
14.09M |
-97.17M |
43.90M |
-40.73M |
| (Increase) Decrease in Inventories |
-10.23M |
9.46M |
-5.51M |
-17.16M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
76.33M |
-15.88M |
| (Decrease) Increase In Payables |
79.30M |
-48.37M |
-7.23M |
8.20M |
| (Decrease) Increase In Other Current Liabilities |
-142.06M |
-362.31M |
-49.11M |
26.70M |
| (Increase) Decrease In Other Working Capital |
-208.06M |
-176.58M |
-527.49M |
-137.84M |
| Other Non-Cash Items |
432.28M |
501.90M |
422.58M |
24.09M |
| Net Cash From Continuing Operations |
679.76M |
616.39M |
737.79M |
739.31M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
679.76M |
616.39M |
737.79M |
739.31M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
3.65M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-842.29M |
-881.51M |
-613.15M |
-561.13M |
| Acquisitions |
-275.27K |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
52.71M |
48.37M |
52.73M |
-86.56K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-867.41M |
-874.75M |
-669.26M |
-522.63M |
| Issuance of Debt |
39.82M |
438.40M |
0.00 |
82.70M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
-132.75M |
-129.64M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-109.48M |
-215.38M |
-117.55M |
-237.04M |
| Other Financing Charges, Net |
468.76M |
-364.85M |
344.90M |
0.00 |
| Net Cash From Financing Activities |
399.10M |
-141.83M |
94.60M |
-283.99M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
211.46M |
-400.20M |
163.14M |
-67.31M |