| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
7.32B |
7.91B |
7.04B |
6.46B |
| Cost of Sales |
1.63B |
1.75B |
1.57B |
1.49B |
| Gross Operating Profit |
5.70B |
6.16B |
5.47B |
4.98B |
| Selling, General, and Administrative Expenses |
4.88B |
5.10B |
4.51B |
4.07B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
812.30M |
1.06B |
958.20M |
910.10M |
| Depreciation & Amortization |
254.00M |
250.70M |
207.20M |
198.40M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-63.10M |
-400.00K |
-1.10M |
-92.10M |
| Total Income Before Interest Expenses (EBIT) |
418.40M |
810.70M |
749.90M |
619.60M |
| Interest Expense |
75.70M |
66.80M |
38.90M |
23.80M |
| Pre-Tax Income |
342.70M |
743.90M |
711.00M |
595.80M |
| Income Taxes |
115.90M |
259.90M |
255.20M |
259.70M |
| Minority Interest |
8.40M |
10.20M |
7.10M |
11.60M |
| Net Income From Continuing Operations |
218.40M |
473.80M |
448.70M |
324.50M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
500.00K |
-80.30M |
| Net Income From Total Operations |
218.40M |
473.80M |
449.20M |
244.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
218.40M |
473.80M |
449.20M |
244.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
358.30M |
474.20M |
449.80M |
416.60M |
| Preferred Dividends |
| Net Income Available To Common |
218.40M |
473.80M |
448.70M |
324.50M |
| Basic EPS from Continuing Ops. |
1.11 |
2.44 |
2.20 |
1.51 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
-0.37 |
| Basic EPS from Total Operations |
1.11 |
2.44 |
2.20 |
1.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.11 |
2.44 |
2.20 |
1.14 |
| Basic Normalized Net Income/Share |
1.82 |
2.44 |
2.21 |
1.94 |
| EPS fr Continuing Ops. |
1.10 |
2.40 |
2.16 |
1.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
-0.37 |
| EPS fr Total Ops. |
1.10 |
2.40 |
2.16 |
1.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.10 |
2.40 |
2.16 |
1.12 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.80 |
2.40 |
2.17 |
1.91 |
| Dividends Paid per Share |
0.55 |
0.55 |
0.50 |
0.40 |
Connect with TheStreet