| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.11B |
13.11B |
12.62B |
11.85B |
| Cost of Sales |
10.17B |
9.23B |
8.83B |
7.73B |
| Gross Operating Profit |
3.94B |
3.89B |
3.79B |
3.92B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
25.00M |
435.00M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
3.94B |
3.89B |
3.77B |
3.48B |
| Depreciation & Amortization |
1.42B |
1.38B |
1.28B |
1.17B |
| Interest Income |
62.00M |
154.00M |
169.00M |
112.00M |
| Other Income - Net |
63.00M |
126.00M |
151.00M |
215.00M |
| Special Income / Charges |
0.00 |
-241.00M |
-146.00M |
-92.00M |
| Total Income Before Interest Expenses (EBIT) |
2.64B |
2.55B |
2.66B |
2.55B |
| Interest Expense |
751.00M |
803.00M |
858.00M |
818.00M |
| Pre-Tax Income |
1.89B |
1.75B |
1.80B |
1.73B |
| Income Taxes |
596.00M |
492.00M |
582.00M |
457.00M |
| Minority Interest |
82.00M |
156.00M |
139.00M |
167.00M |
| Net Income From Continuing Operations |
1.22B |
1.10B |
1.08B |
1.11B |
| Net Income From Discontinued Operations |
0.00 |
-2.00M |
97.00M |
30.00M |
| Net Income From Total Operations |
1.22B |
1.10B |
1.18B |
1.14B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
1.00M |
-1.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.22B |
1.10B |
1.18B |
1.14B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.22B |
1.34B |
1.23B |
1.20B |
| Preferred Dividends |
| Net Income Available To Common |
1.16B |
1.10B |
1.08B |
1.11B |
| Basic EPS from Continuing Ops. |
3.68 |
3.34 |
3.28 |
3.38 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.01 |
0.30 |
0.09 |
| Basic EPS from Total Operations |
3.68 |
3.33 |
3.58 |
3.47 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.68 |
3.33 |
3.58 |
3.47 |
| Basic Normalized Net Income/Share |
3.68 |
4.07 |
3.72 |
3.66 |
| EPS fr Continuing Ops. |
3.68 |
3.32 |
3.28 |
3.34 |
| EPS fr Discontinued Ops |
0.00 |
-0.01 |
0.29 |
0.09 |
| EPS fr Total Ops. |
3.68 |
3.31 |
3.57 |
3.43 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.68 |
3.31 |
3.57 |
3.43 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.68 |
4.05 |
3.72 |
3.62 |
| Dividends Paid per Share |
1.22 |
1.16 |
1.08 |
1.00 |
Connect with TheStreet