|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-92.00M |
21.00M |
1.31B |
945.00M |
| Operating Gains/Losses |
63.00M |
379.00M |
120.00M |
-25.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-13.00M |
19.00M |
-155.00M |
80.00M |
| (Increase) Decrease in Inventories |
10.00M |
-56.00M |
-49.00M |
20.00M |
| (Increase) Decrease In Other Current Assets |
-38.00M |
-60.00M |
39.00M |
133.00M |
| (Decrease) Increase In Payables |
14.00M |
56.00M |
-3.00M |
152.00M |
| (Decrease) Increase In Other Current Liabilities |
185.00M |
-33.00M |
-122.00M |
-371.00M |
| (Increase) Decrease In Other Working Capital |
186.00M |
-56.00M |
-658.00M |
962.00M |
| Other Non-Cash Items |
1.88B |
1.94B |
215.00M |
1.20B |
| Net Cash From Continuing Operations |
3.97B |
3.91B |
3.47B |
3.05B |
| Net Cash From Discontinued Operations |
-637.00M |
-3.00M |
4.00M |
-7.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.33B |
3.91B |
3.48B |
3.04B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
2.00M |
7.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
7.00M |
4.00M |
| Purchases of Property, Plant & Equipment |
-4.15B |
-4.81B |
-4.54B |
-3.28B |
| Acquisitions |
-4.00M |
38.00M |
40.00M |
-11.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-4.00M |
-7.00M |
| Other Cash from Investing Activities |
-1.13B |
-163.00M |
-316.00M |
930.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-5.28B |
-4.93B |
-4.81B |
-2.36B |
| Issuance of Debt |
395.00M |
1.38B |
1.94B |
939.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
804.00M |
123.00M |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-6.00M |
-153.00M |
-396.00M |
-3.35B |
| Repurchase of Capital Stock |
-75.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-506.00M |
-476.00M |
-463.00M |
-521.00M |
| Other Financing Charges, Net |
38.00M |
237.00M |
-24.00M |
-1.00M |
| Net Cash From Financing Activities |
650.00M |
1.11B |
1.05B |
-2.93B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-1.30B |
80.00M |
-284.00M |
-2.24B |