|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
816.84M |
393.76M |
314.34M |
265.37M |
| Receivables |
87.04M |
20.24M |
42.44M |
32.04M |
| Inventories |
220.77M |
164.06M |
147.26M |
129.20M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
1.15B |
658.16M |
565.10M |
490.56M |
| Property, Plant & Equipment, Gross |
6.38B |
3.24B |
3.07B |
2.74B |
| Accumulated Depreciation & Depletion |
509.44M |
392.18M |
271.72M |
162.92M |
| Property, Plant & Equipment, Net |
5.87B |
2.85B |
2.79B |
2.58B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
64.37M |
84.15M |
55.16M |
39.80M |
| Total Non-Current Assets |
6.78B |
3.30B |
3.21B |
2.95B |
| Liabilities & Shareholder Equity |
| Total Assets |
7.93B |
3.96B |
3.78B |
3.44B |
| Accounts Payable |
101.50M |
67.06M |
152.78M |
157.25M |
| Short Term Debt |
10.34M |
81.03M |
98.52M |
56.50M |
| Other Current Liabilities |
19.61M |
40.26M |
0.00 |
0.00 |
| Total Current Liabilities |
234.91M |
249.40M |
254.22M |
218.01M |
| Long Term Debt |
582.97M |
0.00 |
68.14M |
134.53M |
| Deferred Income Taxes |
816.94M |
336.58M |
430.02M |
390.24M |
| Other Non-Current Liabilities |
79.97M |
63.18M |
24.28M |
26.57M |
| Minority Interest |
12.76M |
28.56M |
17.46M |
2.63M |
| Total Non-Current Liabilities |
1.76B |
456.25M |
558.46M |
577.48M |
| Total Liabilities |
2.00B |
705.65M |
812.68M |
795.50M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
5.93B |
3.25B |
2.97B |
2.64B |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
5.37B |
2.89B |
2.84B |
2.69B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
594.88M |
382.72M |
128.59M |
-51.12M |
| Treasury Stock |
-7.44M |
-4.02M |
0.00 |
0.00 |
| Other Equity Adjustments |
-24.54M |
-10.07M |
998.00K |
2.23M |
| Total Capitalization |
6.51B |
3.25B |
3.04B |
2.78B |
| Total Equity |
5.93B |
3.25B |
2.97B |
2.64B |
| Total Liabilities & Stock Equity |
7.93B |
3.96B |
3.78B |
3.44B |
| Total Common Shares Outstanding |
714.34M |
551.68M |
548.19M |
537.14M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
689.01M |
549.79M |
542.86M |
389.38M |
| Diluted Weighted Shares Outstanding |
690.67M |
551.62M |
545.85M |
391.71M |
| Number of Employees |
7024 |
5348 |
4448 |
2636 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |