| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.57B |
1.44B |
1.39B |
1.13B |
| Cost of Sales |
706.53M |
651.87M |
675.25M |
584.32M |
| Gross Operating Profit |
754.77M |
687.36M |
623.00M |
450.09M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
754.77M |
687.36M |
623.00M |
450.09M |
| Depreciation & Amortization |
188.41M |
161.38M |
142.09M |
131.72M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-5.13M |
1.71M |
-95.00K |
-1.19M |
| Special Income / Charges |
-4.29M |
-3.95M |
-3.62M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
556.94M |
523.74M |
477.20M |
317.18M |
| Interest Expense |
41.98M |
47.10M |
48.65M |
46.80M |
| Pre-Tax Income |
514.96M |
476.64M |
428.55M |
270.38M |
| Income Taxes |
193.04M |
167.43M |
155.03M |
97.49M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
321.92M |
309.21M |
273.52M |
172.89M |
| Net Income From Discontinued Operations |
0.00 |
21.00K |
47.00K |
126.00K |
| Net Income From Total Operations |
321.92M |
309.23M |
273.57M |
173.01M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
321.92M |
309.23M |
273.57M |
173.01M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
326.20M |
313.16M |
277.14M |
172.89M |
| Preferred Dividends |
| Net Income Available To Common |
321.92M |
309.21M |
273.52M |
172.89M |
| Basic EPS from Continuing Ops. |
4.50 |
4.32 |
3.77 |
2.37 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.50 |
4.32 |
3.77 |
2.37 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.50 |
4.32 |
3.77 |
2.37 |
| Basic Normalized Net Income/Share |
4.56 |
4.38 |
3.82 |
2.37 |
| EPS fr Continuing Ops. |
4.47 |
4.28 |
3.73 |
2.35 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.47 |
4.28 |
3.73 |
2.35 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.47 |
4.28 |
3.73 |
2.35 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.53 |
4.33 |
3.78 |
2.35 |
| Dividends Paid per Share |
0.48 |
0.46 |
0.44 |
0.40 |
Connect with TheStreet