| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.94B |
1.84B |
1.55B |
1.44B |
| Cost of Sales |
778.80M |
752.00M |
626.40M |
594.20M |
| Gross Operating Profit |
1.16B |
1.09B |
919.90M |
849.20M |
| Selling, General, and Administrative Expenses |
524.30M |
477.10M |
401.00M |
345.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
632.60M |
613.90M |
518.90M |
504.20M |
| Depreciation & Amortization |
155.40M |
127.70M |
82.80M |
82.20M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
6.20M |
3.00M |
16.20M |
9.20M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
483.40M |
489.20M |
452.30M |
431.20M |
| Interest Expense |
71.30M |
58.50M |
31.90M |
35.60M |
| Pre-Tax Income |
412.10M |
430.70M |
420.40M |
395.60M |
| Income Taxes |
133.10M |
151.90M |
141.40M |
144.20M |
| Minority Interest |
6.20M |
6.10M |
4.50M |
4.90M |
| Net Income From Continuing Operations |
272.80M |
272.70M |
274.50M |
246.50M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
272.80M |
272.70M |
274.50M |
246.50M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
272.80M |
272.70M |
274.50M |
246.50M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
272.80M |
272.70M |
274.50M |
246.50M |
| Preferred Dividends |
| Net Income Available To Common |
272.80M |
272.70M |
274.50M |
246.50M |
| Basic EPS from Continuing Ops. |
2.13 |
2.07 |
2.16 |
1.90 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.13 |
2.07 |
2.16 |
1.90 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.13 |
2.07 |
2.16 |
1.90 |
| Basic Normalized Net Income/Share |
2.13 |
2.07 |
2.16 |
1.90 |
| EPS fr Continuing Ops. |
2.09 |
2.02 |
2.12 |
1.86 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.09 |
2.02 |
2.12 |
1.86 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.09 |
2.02 |
2.12 |
1.86 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.09 |
2.02 |
2.12 |
1.86 |
| Dividends Paid per Share |
0.16 |
0.16 |
0.16 |
0.15 |
Connect with TheStreet