| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
10.06B |
7.28B |
6.51B |
6.48B |
| Cost of Sales |
8.71B |
6.36B |
5.62B |
5.84B |
| Gross Operating Profit |
1.35B |
918.70M |
886.80M |
638.80M |
| Selling, General, and Administrative Expenses |
535.10M |
434.30M |
364.80M |
326.80M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
811.30M |
484.40M |
522.00M |
312.00M |
| Depreciation & Amortization |
223.40M |
165.60M |
135.10M |
138.20M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
2.90M |
3.00M |
8.50M |
5.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
18.10M |
| Total Income Before Interest Expenses (EBIT) |
590.80M |
321.80M |
395.40M |
196.90M |
| Interest Expense |
180.60M |
99.80M |
110.50M |
107.70M |
| Pre-Tax Income |
410.20M |
222.00M |
284.90M |
89.20M |
| Income Taxes |
7.00M |
5.10M |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
403.20M |
216.90M |
284.90M |
89.20M |
| Net Income From Discontinued Operations |
0.00 |
32.60M |
0.00 |
0.00 |
| Net Income From Total Operations |
403.20M |
249.50M |
284.90M |
89.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
403.20M |
249.50M |
284.90M |
89.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
403.20M |
216.90M |
284.90M |
71.10M |
| Preferred Dividends |
| Net Income Available To Common |
403.20M |
216.90M |
284.90M |
89.20M |
| Basic EPS from Continuing Ops. |
3.63 |
2.08 |
3.62 |
1.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.37 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.63 |
2.45 |
3.62 |
1.06 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.63 |
2.45 |
3.62 |
1.06 |
| Basic Normalized Net Income/Share |
3.63 |
2.08 |
3.62 |
0.84 |
| EPS fr Continuing Ops. |
3.63 |
2.08 |
3.62 |
1.06 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.63 |
2.08 |
3.62 |
1.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.63 |
2.08 |
3.62 |
1.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.63 |
2.08 |
3.62 |
0.84 |
| Dividends Paid per Share |
3.88 |
3.73 |
3.70 |
3.70 |
Connect with TheStreet