| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.04B |
877.43M |
816.46M |
803.91M |
| Cost of Sales |
734.33M |
600.16M |
553.56M |
541.00M |
| Gross Operating Profit |
254.80M |
228.06M |
212.34M |
217.89M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
254.80M |
228.06M |
212.34M |
217.89M |
| Depreciation & Amortization |
109.06M |
99.74M |
96.78M |
110.00M |
| Interest Income |
3.80M |
9.60M |
6.46M |
0.00 |
| Other Income - Net |
-1.14M |
-2.96M |
-2.73M |
2.56M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-19.56M |
| Total Income Before Interest Expenses (EBIT) |
148.39M |
134.97M |
119.29M |
90.88M |
| Interest Expense |
32.94M |
25.75M |
31.84M |
35.68M |
| Pre-Tax Income |
115.45M |
109.22M |
87.45M |
55.20M |
| Income Taxes |
37.83M |
34.47M |
26.07M |
18.59M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
77.62M |
74.75M |
61.39M |
36.62M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
77.62M |
74.75M |
61.39M |
36.62M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
6.06M |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-1.09M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
77.62M |
74.75M |
67.45M |
35.52M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
77.62M |
74.75M |
61.39M |
56.18M |
| Preferred Dividends |
| Net Income Available To Common |
77.62M |
74.75M |
61.39M |
36.62M |
| Basic EPS from Continuing Ops. |
1.73 |
1.64 |
1.29 |
0.77 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.73 |
1.64 |
1.29 |
0.77 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.13 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.73 |
1.64 |
1.42 |
0.75 |
| Basic Normalized Net Income/Share |
1.73 |
1.64 |
1.29 |
1.18 |
| EPS fr Continuing Ops. |
1.73 |
1.63 |
1.27 |
0.76 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.73 |
1.63 |
1.27 |
0.76 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.13 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.02 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.73 |
1.63 |
1.40 |
0.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.73 |
1.63 |
1.27 |
1.17 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet