|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
29.73M |
26.22M |
62.48M |
| Receivables |
267.43M |
199.87M |
124.43M |
| Inventories |
388.20M |
196.00M |
128.48M |
| Other Current Assets |
0.00 |
0.00 |
5.22M |
| Total Current Assets |
692.95M |
430.92M |
326.68M |
| Property, Plant & Equipment, Gross |
88.93M |
82.55M |
79.98M |
| Accumulated Depreciation & Depletion |
42.10M |
37.04M |
30.69M |
| Property, Plant & Equipment, Net |
46.83M |
45.51M |
49.29M |
| Intangibles |
158.88M |
25.45M |
40.77M |
| Other Non-Current Assets |
21.07M |
25.17M |
24.33M |
| Total Non-Current Assets |
268.18M |
120.14M |
137.34M |
| Liabilities & Shareholder Equity |
| Total Assets |
961.13M |
551.06M |
464.02M |
| Accounts Payable |
202.61M |
147.20M |
68.81M |
| Short Term Debt |
7.42M |
470.00K |
320.00K |
| Other Current Liabilities |
7.71M |
4.31M |
2.05M |
| Total Current Liabilities |
266.86M |
200.40M |
110.00M |
| Long Term Debt |
56.89M |
500.38M |
461.29M |
| Deferred Income Taxes |
5.31M |
4.54M |
5.47M |
| Other Non-Current Liabilities |
605.66M |
783.00K |
319.00K |
| Minority Interest |
-48.30M |
288.00K |
14.00K |
| Total Non-Current Liabilities |
590.34M |
506.04M |
485.32M |
| Total Liabilities |
857.21M |
706.44M |
595.32M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
103.93M |
-155.38M |
-131.30M |
| Common Par |
4.00K |
-129.74M |
-131.30M |
| Additional Paid In Capital |
162.90M |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-49.68M |
0.00 |
0.00 |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-9.29M |
-25.65M |
0.00 |
| Total Capitalization |
160.82M |
345.00M |
329.99M |
| Total Equity |
103.93M |
-155.38M |
-131.30M |
| Total Liabilities & Stock Equity |
961.13M |
551.06M |
464.02M |
| Total Common Shares Outstanding |
42.54M |
42.33M |
42.33M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
17.66M |
0.00 |
0.00 |
| Diluted Weighted Shares Outstanding |
17.66M |
0.00 |
0.00 |
| Number of Employees |
597 |
546 |
NA |
| Number of Part-Time Employees |
0 |
0 |
NA |