42.46 0.56 (1.34%)
4:01 PM ET 11/23/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 13.58B 13.12B 12.14B 11.69B
Cost of Sales 9.84B 9.28B 8.60B 8.40B
Gross Operating Profit 2.38B 2.51B 2.29B 2.11B
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 2.38B 2.51B 2.29B 2.11B
Depreciation & Amortization 717.00M 667.00M 621.00M 584.00M
Interest Income 0.00 0.00 0.00 0.00
Other Income - Net 323.00M 35.00M 16.00M 17.00M
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 1.98B 1.88B 1.68B 1.54B
Interest Expense 536.00M 520.00M 555.00M 466.00M
Pre-Tax Income 1.45B 1.36B 1.13B 1.07B
Income Taxes 524.00M 437.00M 390.00M 341.00M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 922.00M 925.00M 738.00M 732.00M
Net Income From Discontinued Operations 274.00M 4.00M -1.00M -13.00M
Net Income From Total Operations 1.20B 929.00M 737.00M 719.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 1.20B 929.00M 737.00M 719.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 922.00M 925.00M 738.00M 732.00M
Preferred Dividends
Net Income Available To Common 922.00M 925.00M 738.00M 721.00M
Basic EPS from Continuing Ops. 3.37 3.48 2.96 3.00
Basic EPS from Discontinued Ops. 1.01 0.01 0.00 -0.05
Basic EPS from Total Operations 4.38 3.49 2.96 2.95
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 4.38 3.49 2.96 2.95
Basic Normalized Net Income/Share 3.37 3.48 2.96 3.00
EPS fr Continuing Ops. 3.36 3.46 2.95 2.99
EPS fr Discontinued Ops 1.01 0.01 0.00 -0.05
EPS fr Total Ops. 4.37 3.47 2.95 2.94
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 4.37 3.47 2.95 2.94
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 3.36 3.46 2.95 2.99
Dividends Paid per Share 2.34 2.32 2.30 2.28
Dow Jones S&P 500 NASDAQ 10-Year Note
10,450.95 1,106.24 2,176.01 33.64
Oil *
77.66
UP
132.79
UP
14.86
UP
29.97
UP
0.08
10 Yr
3.36%
SPDR Gold
114.29
+1.29%
+1.36%
+1.40%
+0.24%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services