|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.14B |
1.06B |
1.00B |
879.00M |
| Operating Gains/Losses |
-68.00M |
22.00M |
-19.00M |
-31.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-72.00M |
101.00M |
81.00M |
-295.00M |
| (Increase) Decrease in Inventories |
26.00M |
-8.00M |
7.00M |
161.00M |
| (Increase) Decrease In Other Current Assets |
-31.00M |
0.00 |
-9.00M |
0.00 |
| (Decrease) Increase In Payables |
111.00M |
-195.00M |
-22.00M |
-18.00M |
| (Decrease) Increase In Other Current Liabilities |
-727.00M |
337.00M |
583.00M |
11.00M |
| (Increase) Decrease In Other Working Capital |
658.00M |
261.00M |
-722.00M |
686.00M |
| Other Non-Cash Items |
22.00M |
182.00M |
-20.00M |
-154.00M |
| Net Cash From Continuing Operations |
2.60B |
3.14B |
2.38B |
2.47B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.60B |
3.14B |
2.38B |
2.47B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.07B |
-1.97B |
-2.03B |
-2.19B |
| Acquisitions |
-337.00M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-117.00M |
-183.00M |
-146.00M |
-167.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.52B |
-2.15B |
-2.18B |
-2.36B |
| Issuance of Debt |
939.00M |
0.00 |
1.10B |
1.47B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
118.00M |
439.00M |
257.00M |
| Repayment of Long-Term Debt |
-305.00M |
-4.00M |
-1.01B |
-1.02B |
| Repurchase of Capital Stock |
-239.00M |
-87.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-712.00M |
-704.00M |
-640.00M |
-612.00M |
| Other Financing Charges, Net |
-13.00M |
0.00 |
-11.00M |
-10.00M |
| Net Cash From Financing Activities |
-330.00M |
-677.00M |
-128.00M |
80.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-254.00M |
310.00M |
78.00M |
186.00M |