|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
3.75M |
9.00M |
1.34M |
1.17M |
| Receivables |
0.00 |
43.73K |
426.49K |
130.04K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
5.20M |
9.56M |
1.96M |
1.52M |
| Property, Plant & Equipment, Gross |
2.80M |
1.45M |
1.22M |
1.20M |
| Accumulated Depreciation & Depletion |
1.17M |
1.14M |
1.17M |
1.14M |
| Property, Plant & Equipment, Net |
1.64M |
317.73K |
48.03K |
59.21K |
| Intangibles |
9.62M |
9.62M |
9.62M |
9.71M |
| Other Non-Current Assets |
3.56M |
20.56K |
275.50K |
11.75K |
| Total Non-Current Assets |
14.82M |
9.96M |
9.95M |
9.78M |
| Liabilities & Shareholder Equity |
| Total Assets |
20.02M |
19.53M |
11.91M |
11.30M |
| Accounts Payable |
2.32M |
365.30K |
605.63K |
948.71K |
| Short Term Debt |
2.53K |
2.29K |
102.07K |
1.87K |
| Other Current Liabilities |
5.59M |
1.04M |
1.54M |
2.12M |
| Total Current Liabilities |
9.58M |
2.49M |
3.12M |
4.14M |
| Long Term Debt |
120.83K |
3.89K |
6.18K |
8.25K |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
91.59K |
61.87K |
82.18K |
122.45K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
212.42K |
65.76K |
88.36K |
130.70K |
| Total Liabilities |
9.79M |
2.56M |
3.21M |
4.27M |
| Preferred Stock Equity |
30.16K |
30.16K |
51.00 |
51.00 |
| Common Stock Equity |
10.20M |
16.94M |
8.70M |
7.03M |
| Common Par |
443.74K |
385.44K |
311.26K |
270.46K |
| Additional Paid In Capital |
103.66M |
98.12M |
79.65M |
74.16M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-93.90M |
-81.57M |
-71.54M |
-67.39M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
6.67K |
285.00K |
0.00 |
| Total Capitalization |
10.35M |
16.97M |
8.71M |
7.04M |
| Total Equity |
10.23M |
16.97M |
8.70M |
7.03M |
| Total Liabilities & Stock Equity |
20.02M |
19.53M |
11.91M |
11.30M |
| Total Common Shares Outstanding |
44.37M |
38.54M |
31.13M |
27.05M |
| Preferred Shares |
3.02M |
3.02M |
5.07K |
5.06K |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
39.55M |
34.17M |
29.03M |
22.29M |
| Diluted Weighted Shares Outstanding |
39.55M |
34.17M |
29.03M |
22.29M |
| Number of Employees |
44 |
29 |
11 |
9 |
| Number of Part-Time Employees |
0 |
0 |
0 |
2 |