| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.14B |
5.47B |
4.90B |
4.53B |
| Cost of Sales |
2.81B |
2.40B |
2.15B |
1.99B |
| Gross Operating Profit |
3.33B |
3.07B |
2.75B |
2.54B |
| Selling, General, and Administrative Expenses |
2.26B |
2.09B |
1.87B |
1.74B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.07B |
978.90M |
880.21M |
799.36M |
| Depreciation & Amortization |
334.70M |
291.90M |
268.57M |
256.94M |
| Interest Income |
9.20M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-25.90M |
-19.70M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
721.70M |
667.30M |
611.64M |
542.42M |
| Interest Expense |
70.80M |
51.00M |
44.42M |
44.24M |
| Pre-Tax Income |
650.90M |
616.30M |
567.22M |
498.18M |
| Income Taxes |
202.80M |
189.10M |
198.61M |
178.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
448.10M |
427.20M |
368.62M |
319.48M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
448.10M |
427.20M |
368.62M |
319.48M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
448.10M |
427.20M |
368.62M |
319.48M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
474.00M |
446.90M |
368.62M |
319.48M |
| Preferred Dividends |
| Net Income Available To Common |
448.10M |
427.20M |
368.62M |
319.48M |
| Basic EPS from Continuing Ops. |
1.83 |
1.73 |
1.46 |
1.25 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.83 |
1.73 |
1.46 |
1.25 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.83 |
1.73 |
1.46 |
1.25 |
| Basic Normalized Net Income/Share |
1.94 |
1.81 |
1.46 |
1.25 |
| EPS fr Continuing Ops. |
1.80 |
1.70 |
1.43 |
1.23 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.80 |
1.70 |
1.43 |
1.23 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.80 |
1.70 |
1.43 |
1.23 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.90 |
1.78 |
1.43 |
1.23 |
| Dividends Paid per Share |
0.52 |
0.46 |
0.40 |
0.35 |
Connect with TheStreet