|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
701.30M |
463.30M |
531.10M |
418.70M |
| Operating Gains/Losses |
-229.60M |
-24.00M |
44.20M |
-181.70M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-189.70M |
-106.00M |
-39.30M |
45.10M |
| (Increase) Decrease in Inventories |
-2.00M |
-36.10M |
18.60M |
13.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
-30.70M |
| (Decrease) Increase In Payables |
79.00M |
60.90M |
6.80M |
-25.10M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
-34.00M |
| (Increase) Decrease In Other Working Capital |
44.80M |
-145.10M |
58.10M |
0.00 |
| Other Non-Cash Items |
87.90M |
35.10M |
14.10M |
67.30M |
| Net Cash From Continuing Operations |
1.20B |
685.50M |
950.40M |
695.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.20B |
685.50M |
950.40M |
695.00M |
| Sale of Property, Plant & Equipment |
15.90M |
3.00M |
2.60M |
11.70M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-607.50M |
-366.00M |
-37.20M |
-44.80M |
| Acquisitions |
87.70M |
-1.63B |
-27.40M |
-13.70M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
16.00M |
-28.10M |
-241.60M |
-252.50M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-487.90M |
-2.02B |
-303.60M |
-299.30M |
| Issuance of Debt |
1.00B |
4.24B |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
163.70M |
89.00M |
89.20M |
46.40M |
| Repayment of Long-Term Debt |
-1.69B |
-513.30M |
-74.00M |
-250.40M |
| Repurchase of Capital Stock |
-209.90M |
-690.00M |
-348.80M |
-68.80M |
| Payment of Cash Dividends |
-306.80M |
-162.90M |
-145.50M |
-132.70M |
| Other Financing Charges, Net |
-346.90M |
-27.70M |
16.90M |
7.70M |
| Net Cash From Financing Activities |
-1.39B |
2.93B |
-462.20M |
-397.80M |
| Effect of Exchange Rate Changes |
-7.30M |
6.30M |
-15.90M |
9.00M |
| Net Change in Cash & Cash Equivalents |
-685.80M |
1.60B |
168.70M |
6.90M |