|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.16B |
1.84B |
242.30M |
73.60M |
| Receivables |
2.23B |
2.10B |
999.60M |
1.02B |
| Inventories |
1.09B |
1.07B |
447.60M |
493.40M |
| Other Current Assets |
215.80M |
223.50M |
101.50M |
147.20M |
| Total Current Assets |
4.89B |
5.40B |
1.87B |
1.81B |
| Property, Plant & Equipment, Gross |
4.49B |
4.18B |
2.87B |
2.87B |
| Accumulated Depreciation & Depletion |
2.08B |
1.88B |
1.72B |
1.69B |
| Property, Plant & Equipment, Net |
2.41B |
2.30B |
1.15B |
1.18B |
| Intangibles |
4.04B |
4.28B |
282.50M |
312.50M |
| Other Non-Current Assets |
255.60M |
300.90M |
130.20M |
303.90M |
| Total Non-Current Assets |
12.68B |
12.84B |
3.00B |
3.21B |
| Liabilities & Shareholder Equity |
| Total Assets |
17.57B |
18.24B |
4.87B |
5.02B |
| Accounts Payable |
879.70M |
815.70M |
349.30M |
360.90M |
| Short Term Debt |
761.30M |
922.70M |
156.80M |
98.50M |
| Other Current Liabilities |
828.90M |
779.40M |
468.90M |
488.70M |
| Total Current Liabilities |
3.05B |
3.17B |
1.32B |
1.25B |
| Long Term Debt |
5.74B |
6.61B |
656.40M |
868.80M |
| Deferred Income Taxes |
1.17B |
1.31B |
65.30M |
86.70M |
| Other Non-Current Liabilities |
1.45B |
1.41B |
692.70M |
805.60M |
| Minority Interest |
-2.30M |
800.00K |
800.00K |
1.40M |
| Total Non-Current Liabilities |
8.44B |
9.41B |
1.42B |
1.77B |
| Total Liabilities |
11.50B |
12.57B |
2.74B |
3.02B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
6.08B |
5.67B |
2.13B |
2.00B |
| Common Par |
342.10M |
336.10M |
333.10M |
329.80M |
| Additional Paid In Capital |
4.25B |
3.98B |
1.31B |
1.18B |
| Cumulative Translation Adjustment |
0.00 |
149.90M |
0.00 |
0.00 |
| Retained Earnings |
4.02B |
3.56B |
3.28B |
2.90B |
| Treasury Stock |
-2.08B |
-1.87B |
-2.52B |
-2.17B |
| Other Equity Adjustments |
-459.70M |
-494.80M |
-271.90M |
-232.90M |
| Total Capitalization |
11.81B |
12.28B |
2.79B |
2.87B |
| Total Equity |
6.08B |
5.67B |
2.13B |
2.00B |
| Total Liabilities & Stock Equity |
17.57B |
18.24B |
4.87B |
5.02B |
| Total Common Shares Outstanding |
294.70M |
292.00M |
232.50M |
236.60M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
292.50M |
236.90M |
233.40M |
236.70M |
| Diluted Weighted Shares Outstanding |
298.90M |
242.10M |
237.60M |
239.90M |
| Number of Employees |
40860 |
40200 |
26500 |
25931 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |