|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
8.34B |
8.15B |
3.99B |
2.51B |
| Operating Gains/Losses |
-70.70M |
-74.49M |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-1.42B |
-698.16M |
389.31M |
994.88M |
| (Increase) Decrease in Inventories |
-220.57M |
-296.26M |
-63.61M |
-142.99M |
| (Increase) Decrease In Other Current Assets |
0.00 |
-1.14B |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
1.31B |
-64.03M |
611.88M |
752.92M |
| (Decrease) Increase In Other Current Liabilities |
-412.48M |
2.68B |
-303.04M |
-721.99M |
| (Increase) Decrease In Other Working Capital |
82.64M |
295.42M |
49.09M |
-684.02M |
| Other Non-Cash Items |
436.22M |
197.86M |
228.86M |
116.74M |
| Net Cash From Continuing Operations |
11.59B |
12.13B |
7.03B |
4.61B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
11.59B |
12.13B |
7.03B |
4.61B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
2.33M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-5.56B |
-5.37B |
-3.16B |
-6.30B |
| Acquisitions |
0.00 |
-458.20M |
-569.93M |
-530.46M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-8.62B |
-6.16B |
-1.90B |
7.80B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-9.04B |
-9.17B |
-6.23B |
-2.92B |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
3.02B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
0.00 |
-129.43M |
1.35B |
0.00 |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-4.73B |
-3.11B |
-1.86B |
-4.36B |
| Other Financing Charges, Net |
2.84B |
1.79B |
-222.87M |
362.31M |
| Net Cash From Financing Activities |
-1.89B |
-1.45B |
-726.77M |
-980.69M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
655.05M |
1.51B |
80.68M |
709.67M |