|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
4.48B |
3.47B |
1.83B |
1.75B |
| Receivables |
2.97B |
2.44B |
1.34B |
1.45B |
| Inventories |
1.58B |
1.46B |
1.07B |
1.00B |
| Other Current Assets |
0.00 |
0.00 |
1.77B |
0.00 |
| Total Current Assets |
12.91B |
10.04B |
6.19B |
5.94B |
| Property, Plant & Equipment, Gross |
36.10B |
29.58B |
22.15B |
29.04B |
| Accumulated Depreciation & Depletion |
15.15B |
13.75B |
11.24B |
15.35B |
| Property, Plant & Equipment, Net |
20.96B |
15.84B |
10.91B |
13.69B |
| Intangibles |
0.00 |
0.00 |
0.00 |
47.05M |
| Other Non-Current Assets |
18.74B |
15.62B |
10.17B |
5.63B |
| Total Non-Current Assets |
51.35B |
38.62B |
27.51B |
21.29B |
| Liabilities & Shareholder Equity |
| Total Assets |
64.27B |
48.66B |
33.70B |
27.22B |
| Accounts Payable |
2.91B |
2.31B |
1.99B |
1.61B |
| Short Term Debt |
1.26B |
438.50M |
528.79M |
295.25M |
| Other Current Liabilities |
7.76B |
5.56B |
2.40B |
1.76B |
| Total Current Liabilities |
13.06B |
8.31B |
4.92B |
3.66B |
| Long Term Debt |
6.47B |
4.20B |
3.84B |
3.29B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
585.48M |
| Other Non-Current Liabilities |
6.74B |
6.12B |
4.45B |
3.27B |
| Minority Interest |
236.66M |
123.06M |
52.67M |
2.33M |
| Total Non-Current Liabilities |
14.68B |
11.51B |
8.53B |
7.60B |
| Total Liabilities |
27.73B |
19.82B |
13.45B |
11.26B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
36.54B |
28.84B |
20.25B |
15.96B |
| Common Par |
5.80B |
5.42B |
4.96B |
4.96B |
| Additional Paid In Capital |
3.92B |
3.58B |
2.31B |
2.31B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
8.16B |
7.98B |
3.99B |
2.51B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
18.65B |
11.86B |
8.99B |
6.17B |
| Total Capitalization |
43.01B |
33.04B |
24.09B |
19.25B |
| Total Equity |
36.54B |
28.84B |
20.25B |
15.96B |
| Total Liabilities & Stock Equity |
64.27B |
48.66B |
33.70B |
27.22B |
| Total Common Shares Outstanding |
2.06B |
2.06B |
2.02B |
2.02B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
2.06B |
2.03B |
2.02B |
2.02B |
| Diluted Weighted Shares Outstanding |
2.06B |
2.03B |
2.02B |
2.02B |
| Number of Employees |
9701 |
8729 |
6744 |
6695 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |