| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
736.88M |
444.55M |
279.82M |
185.36M |
| Cost of Sales |
518.90M |
317.86M |
199.44M |
134.66M |
| Gross Operating Profit |
217.98M |
126.68M |
80.38M |
50.70M |
| Selling, General, and Administrative Expenses |
158.80M |
93.80M |
57.94M |
40.31M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
59.18M |
32.88M |
22.43M |
10.39M |
| Depreciation & Amortization |
10.99M |
990.00K |
1.75M |
990.00K |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
223.00K |
349.00K |
651.00K |
56.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
48.41M |
32.24M |
21.33M |
9.46M |
| Interest Expense |
6.13M |
3.34M |
1.94M |
1.00M |
| Pre-Tax Income |
42.28M |
28.90M |
19.39M |
8.46M |
| Income Taxes |
16.40M |
11.55M |
7.48M |
3.15M |
| Minority Interest |
0.00 |
0.00 |
-18.00K |
-155.00K |
| Net Income From Continuing Operations |
25.89M |
17.35M |
11.92M |
5.47M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
25.89M |
17.35M |
11.92M |
5.47M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
25.89M |
17.35M |
11.92M |
5.47M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
25.89M |
17.35M |
11.92M |
5.47M |
| Preferred Dividends |
| Net Income Available To Common |
25.80M |
17.26M |
11.83M |
5.38M |
| Basic EPS from Continuing Ops. |
2.02 |
1.48 |
1.17 |
0.62 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.02 |
1.48 |
1.17 |
0.62 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.02 |
1.48 |
1.17 |
0.62 |
| Basic Normalized Net Income/Share |
2.02 |
1.48 |
1.17 |
0.62 |
| EPS fr Continuing Ops. |
1.89 |
1.48 |
1.04 |
0.47 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.89 |
1.48 |
1.04 |
0.47 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.89 |
1.48 |
1.04 |
0.47 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.89 |
1.48 |
1.04 |
0.47 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet