| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.66B |
5.26B |
4.88B |
2.97B |
| Cost of Sales |
3.92B |
3.59B |
3.39B |
2.03B |
| Gross Operating Profit |
1.74B |
1.67B |
1.49B |
941.56M |
| Selling, General, and Administrative Expenses |
654.47M |
627.92M |
579.72M |
334.38M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.09B |
1.05B |
910.59M |
607.18M |
| Depreciation & Amortization |
216.92M |
193.47M |
173.30M |
119.72M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
12.41M |
77.74M |
-225.70M |
8.93M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-3.62M |
| Total Income Before Interest Expenses (EBIT) |
880.71M |
930.15M |
511.59M |
492.77M |
| Interest Expense |
224.72M |
257.15M |
0.00 |
139.59M |
| Pre-Tax Income |
656.00M |
673.01M |
511.59M |
353.19M |
| Income Taxes |
235.30M |
245.74M |
186.43M |
123.68M |
| Minority Interest |
46.54M |
45.48M |
35.83M |
22.09M |
| Net Income From Continuing Operations |
374.16M |
381.78M |
289.33M |
207.42M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
362.00K |
21.22M |
| Net Income From Total Operations |
374.16M |
381.78M |
289.69M |
228.64M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
374.16M |
381.78M |
289.69M |
228.64M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
374.16M |
381.78M |
289.33M |
211.04M |
| Preferred Dividends |
| Net Income Available To Common |
374.16M |
381.78M |
289.33M |
207.42M |
| Basic EPS from Continuing Ops. |
3.56 |
3.61 |
2.79 |
2.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
0.21 |
| Basic EPS from Total Operations |
3.56 |
3.61 |
2.80 |
2.27 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.56 |
3.61 |
2.80 |
2.27 |
| Basic Normalized Net Income/Share |
3.56 |
3.61 |
2.79 |
2.10 |
| EPS fr Continuing Ops. |
3.53 |
3.55 |
2.73 |
1.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
0.21 |
| EPS fr Total Ops. |
3.53 |
3.55 |
2.74 |
2.20 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.53 |
3.55 |
2.74 |
2.20 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.53 |
3.55 |
2.73 |
2.02 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet