|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
641.24M |
573.40M |
484.22M |
479.76M |
| Operating Gains/Losses |
31.40M |
20.68M |
6.29M |
9.56M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
4.06M |
-35.15M |
10.66M |
-67.42M |
| (Increase) Decrease in Inventories |
4.05M |
10.27M |
-3.89M |
15.12M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
40.88M |
84.40M |
4.23M |
-104.88M |
| (Decrease) Increase In Other Current Liabilities |
-100.39M |
102.51M |
-117.59M |
-8.10M |
| (Increase) Decrease In Other Working Capital |
17.25M |
13.10M |
5.64M |
-4.07M |
| Other Non-Cash Items |
74.69M |
90.08M |
140.36M |
66.90M |
| Net Cash From Continuing Operations |
1.10B |
1.18B |
839.68M |
666.71M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.10B |
1.18B |
839.68M |
666.71M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
22.73M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
7.21M |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-550.15M |
-400.16M |
-273.60M |
-274.93M |
| Acquisitions |
-4.29B |
-1.08B |
-188.50M |
-87.62M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
3.57M |
75.52M |
361.00K |
7.70M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.83B |
-1.40B |
-436.63M |
-346.06M |
| Issuance of Debt |
43.25B |
36.40B |
24.81B |
18.77B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
6.65M |
11.32M |
53.76M |
90.35M |
| Repayment of Long-Term Debt |
-39.29B |
-36.25B |
-24.13B |
-18.83B |
| Repurchase of Capital Stock |
0.00 |
-323.35M |
-618.50M |
-160.35M |
| Payment of Cash Dividends |
-140.26M |
-100.65M |
-83.59M |
-67.75M |
| Other Financing Charges, Net |
43.85M |
19.98M |
-108.82M |
6.91M |
| Net Cash From Financing Activities |
3.87B |
-247.18M |
-82.39M |
-192.07M |
| Effect of Exchange Rate Changes |
-786.00K |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
140.00M |
-466.36M |
320.66M |
128.58M |