|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
533.75M |
393.75M |
860.12M |
539.46M |
| Receivables |
1.74B |
1.46B |
1.39B |
1.37B |
| Inventories |
78.13M |
75.73M |
76.01M |
70.04M |
| Other Current Assets |
201.57M |
49.35M |
43.99M |
40.23M |
| Total Current Assets |
2.88B |
2.28B |
2.62B |
2.30B |
| Property, Plant & Equipment, Gross |
3.39B |
2.74B |
2.31B |
2.08B |
| Accumulated Depreciation & Depletion |
1.52B |
1.30B |
1.14B |
970.39M |
| Property, Plant & Equipment, Net |
1.87B |
1.43B |
1.17B |
1.10B |
| Intangibles |
2.13B |
159.49M |
162.64M |
136.73M |
| Other Non-Current Assets |
174.68M |
71.45M |
66.82M |
62.86M |
| Total Non-Current Assets |
13.14B |
6.61B |
5.49B |
5.26B |
| Liabilities & Shareholder Equity |
| Total Assets |
16.02B |
8.89B |
8.11B |
7.56B |
| Accounts Payable |
699.80M |
483.62M |
181.03M |
176.66M |
| Short Term Debt |
227.79M |
87.34M |
74.89M |
100.01M |
| Other Current Liabilities |
400.71M |
136.54M |
342.94M |
484.16M |
| Total Current Liabilities |
2.02B |
1.15B |
924.34M |
1.05B |
| Long Term Debt |
8.33B |
4.42B |
4.23B |
3.56B |
| Deferred Income Taxes |
706.75M |
423.10M |
421.44M |
334.86M |
| Other Non-Current Liabilities |
1.04B |
630.21M |
497.66M |
419.42M |
| Minority Interest |
105.22M |
95.39M |
78.54M |
57.08M |
| Total Non-Current Liabilities |
10.24B |
5.60B |
5.21B |
4.38B |
| Total Liabilities |
12.26B |
6.75B |
6.14B |
5.42B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.76B |
2.14B |
1.98B |
2.14B |
| Common Par |
135.00K |
135.00K |
135.00K |
135.00K |
| Additional Paid In Capital |
1.21B |
596.30M |
620.55M |
621.68M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
3.73B |
3.20B |
2.72B |
2.31B |
| Treasury Stock |
-1.16B |
-1.63B |
-1.36B |
-793.34M |
| Other Equity Adjustments |
-15.30M |
-19.48M |
503.00K |
-5.55M |
| Total Capitalization |
12.09B |
6.56B |
6.21B |
5.70B |
| Total Equity |
3.76B |
2.14B |
1.98B |
2.14B |
| Total Liabilities & Stock Equity |
16.02B |
8.89B |
8.11B |
7.56B |
| Total Common Shares Outstanding |
105.50M |
93.64M |
96.00M |
103.06M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
29.36M |
41.22M |
38.86M |
31.80M |
| Basic Weighted Shares Outstanding |
96.02M |
94.66M |
101.50M |
103.60M |
| Diluted Weighted Shares Outstanding |
97.97M |
96.53M |
103.06M |
104.17M |
| Number of Employees |
53400 |
41000 |
36500 |
32500 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |