| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.21B |
12.72B |
15.18B |
16.75B |
| Cost of Sales |
8.21B |
7.68B |
9.48B |
11.26B |
| Gross Operating Profit |
4.36B |
4.39B |
4.93B |
4.92B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
4.36B |
4.39B |
4.93B |
4.92B |
| Depreciation & Amortization |
1.83B |
1.89B |
2.22B |
1.88B |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
199.00M |
423.00M |
1.48B |
2.52B |
| Special Income / Charges |
-94.00M |
0.00 |
-28.00M |
-140.00M |
| Total Income Before Interest Expenses (EBIT) |
2.63B |
2.92B |
4.18B |
5.42B |
| Interest Expense |
741.00M |
685.00M |
1.25B |
1.06B |
| Pre-Tax Income |
1.89B |
2.24B |
2.92B |
4.35B |
| Income Taxes |
616.00M |
712.00M |
843.00M |
1.28B |
| Minority Interest |
-4.00M |
2.00M |
61.00M |
538.00M |
| Net Income From Continuing Operations |
1.28B |
1.52B |
2.02B |
2.53B |
| Net Income From Discontinued Operations |
16.00M |
-22.00M |
-156.00M |
-705.00M |
| Net Income From Total Operations |
1.30B |
1.50B |
1.86B |
1.83B |
| Extraordinary Income/Losses |
67.00M |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-4.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.36B |
1.50B |
1.86B |
1.82B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37B |
1.52B |
2.05B |
2.67B |
| Preferred Dividends |
| Net Income Available To Common |
1.28B |
1.52B |
2.02B |
2.52B |
| Basic EPS from Continuing Ops. |
1.01 |
1.21 |
1.73 |
2.69 |
| Basic EPS from Discontinued Ops. |
0.02 |
-0.02 |
-0.14 |
-0.75 |
| Basic EPS from Total Operations |
1.03 |
1.19 |
1.59 |
1.94 |
| Basic EPS from Extraordinary Inc. |
0.05 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.08 |
1.19 |
1.59 |
1.94 |
| Basic Normalized Net Income/Share |
1.08 |
1.21 |
1.75 |
2.84 |
| EPS fr Continuing Ops. |
1.01 |
1.20 |
1.70 |
2.61 |
| EPS fr Discontinued Ops |
0.01 |
-0.02 |
-0.13 |
-0.73 |
| EPS fr Total Ops. |
1.02 |
1.18 |
1.57 |
1.88 |
| EPS fr Extraord. Inc. |
0.05 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.07 |
1.18 |
1.57 |
1.88 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.08 |
1.20 |
1.72 |
2.75 |
| Dividends Paid per Share |
0.90 |
0.86 |
1.26 |
1.17 |
Connect with TheStreet