|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.78B |
1.71B |
1.32B |
1.08B |
| Operating Gains/Losses |
-557.00M |
-115.00M |
-1.02B |
-914.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
39.00M |
2.00M |
19.00M |
-38.00M |
| (Increase) Decrease in Inventories |
-258.00M |
-247.00M |
198.00M |
-298.00M |
| (Increase) Decrease In Other Current Assets |
140.00M |
185.00M |
227.00M |
277.00M |
| (Decrease) Increase In Payables |
131.00M |
41.00M |
167.00M |
-80.00M |
| (Decrease) Increase In Other Current Liabilities |
153.00M |
-227.00M |
73.00M |
122.00M |
| (Increase) Decrease In Other Working Capital |
60.00M |
-48.00M |
15.00M |
4.00M |
| Other Non-Cash Items |
518.00M |
-261.00M |
772.00M |
518.00M |
| Net Cash From Continuing Operations |
5.24B |
3.67B |
4.51B |
3.46B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.24B |
3.67B |
4.51B |
3.46B |
| Sale of Property, Plant & Equipment |
212.00M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-5.50B |
-4.37B |
-4.82B |
-4.39B |
| Acquisitions |
-380.00M |
-51.00M |
0.00 |
-124.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
-2.17B |
0.00 |
| Other Cash from Investing Activities |
-528.00M |
-11.00M |
2.56B |
21.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-6.20B |
-4.43B |
-4.42B |
-4.49B |
| Issuance of Debt |
4.17B |
2.57B |
2.74B |
4.41B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
23.00M |
67.00M |
302.00M |
519.00M |
| Repayment of Long-Term Debt |
-2.50B |
-278.00M |
-1.70B |
-2.08B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.78B |
-1.36B |
-1.28B |
-1.26B |
| Other Financing Charges, Net |
349.00M |
198.00M |
-14.00M |
-3.00M |
| Net Cash From Financing Activities |
267.00M |
1.20B |
40.00M |
1.58B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-686.00M |
440.00M |
128.00M |
556.00M |