|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.42B |
2.11B |
1.67B |
1.54B |
| Receivables |
2.72B |
784.00M |
2.16B |
1.74B |
| Inventories |
3.22B |
1.59B |
1.32B |
1.52B |
| Other Current Assets |
2.76B |
2.40B |
1.08B |
968.00M |
| Total Current Assets |
10.12B |
6.88B |
6.22B |
5.77B |
| Property, Plant & Equipment, Gross |
100.53B |
61.45B |
58.54B |
55.36B |
| Accumulated Depreciation & Depletion |
31.97B |
18.79B |
18.20B |
17.41B |
| Property, Plant & Equipment, Net |
68.56B |
42.66B |
40.34B |
37.95B |
| Intangibles |
16.74B |
4.21B |
4.32B |
4.94B |
| Other Non-Current Assets |
18.44B |
8.77B |
8.20B |
8.38B |
| Total Non-Current Assets |
103.73B |
55.65B |
52.87B |
51.27B |
| Liabilities & Shareholder Equity |
| Total Assets |
113.86B |
62.53B |
59.09B |
57.04B |
| Accounts Payable |
2.44B |
1.43B |
1.59B |
1.39B |
| Short Term Debt |
3.11B |
1.89B |
275.00M |
902.00M |
| Other Current Liabilities |
4.48B |
2.20B |
2.04B |
1.80B |
| Total Current Liabilities |
10.03B |
5.53B |
3.90B |
4.09B |
| Long Term Debt |
36.35B |
18.68B |
17.94B |
16.11B |
| Deferred Income Taxes |
10.49B |
7.58B |
6.98B |
5.62B |
| Other Non-Current Liabilities |
16.04B |
7.87B |
7.63B |
9.34B |
| Minority Interest |
14.00M |
8.00M |
3.00M |
10.00M |
| Total Non-Current Liabilities |
62.96B |
34.23B |
32.67B |
31.20B |
| Total Liabilities |
72.99B |
39.75B |
36.57B |
35.29B |
| Preferred Stock Equity |
93.00M |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
40.77B |
22.77B |
22.52B |
21.75B |
| Common Par |
1.00M |
1.00M |
1.00M |
1.00M |
| Additional Paid In Capital |
39.28B |
21.13B |
21.02B |
20.66B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.89B |
1.87B |
1.50B |
1.46B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-399.00M |
-234.00M |
2.00M |
-372.00M |
| Total Capitalization |
77.21B |
41.45B |
40.46B |
37.86B |
| Total Equity |
40.86B |
22.77B |
22.52B |
21.75B |
| Total Liabilities & Stock Equity |
113.86B |
62.53B |
59.09B |
57.04B |
| Total Common Shares Outstanding |
704.00M |
445.33M |
443.00M |
436.33M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
574.00M |
444.00M |
439.33M |
431.00M |
| Diluted Weighted Shares Outstanding |
575.00M |
444.33M |
439.67M |
431.33M |
| Number of Employees |
27885 |
18249 |
18440 |
18680 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |