| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
19.69B |
17.25B |
14.76B |
13.16B |
| Cost of Sales |
10.05B |
9.01B |
7.60B |
10.59B |
| Gross Operating Profit |
9.64B |
8.24B |
7.16B |
2.57B |
| Selling, General, and Administrative Expenses |
4.73B |
4.17B |
3.88B |
1.13B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.91B |
4.07B |
3.27B |
1.44B |
| Depreciation & Amortization |
2.22B |
1.59B |
1.03B |
853.20M |
| Interest Income |
81.00M |
111.00M |
145.70M |
150.30M |
| Other Income - Net |
55.00M |
26.00M |
41.80M |
-19.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.83B |
2.62B |
2.54B |
717.90M |
| Interest Expense |
360.00M |
235.00M |
245.70M |
237.60M |
| Pre-Tax Income |
2.47B |
2.39B |
2.30B |
480.30M |
| Income Taxes |
864.00M |
943.00M |
865.50M |
173.20M |
| Minority Interest |
92.00M |
11.00M |
13.00M |
2.50M |
| Net Income From Continuing Operations |
1.52B |
1.43B |
1.42B |
304.60M |
| Net Income From Discontinued Operations |
6.00M |
17.00M |
0.00 |
31.30M |
| Net Income From Total Operations |
1.52B |
1.45B |
1.42B |
335.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.52B |
1.45B |
1.42B |
335.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.52B |
1.43B |
1.30B |
304.60M |
| Preferred Dividends |
| Net Income Available To Common |
1.52B |
1.43B |
1.42B |
304.60M |
| Basic EPS from Continuing Ops. |
1.36 |
1.20 |
1.13 |
0.22 |
| Basic EPS from Discontinued Ops. |
0.01 |
0.01 |
0.00 |
0.02 |
| Basic EPS from Total Operations |
1.37 |
1.21 |
1.13 |
0.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.37 |
1.21 |
1.13 |
0.24 |
| Basic Normalized Net Income/Share |
1.36 |
1.20 |
1.04 |
0.22 |
| EPS fr Continuing Ops. |
1.36 |
1.20 |
1.12 |
0.22 |
| EPS fr Discontinued Ops |
0.01 |
0.01 |
0.00 |
0.02 |
| EPS fr Total Ops. |
1.37 |
1.21 |
1.12 |
0.24 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.37 |
1.21 |
1.12 |
0.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.36 |
1.20 |
1.03 |
0.22 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet