|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.98B |
2.64B |
2.31B |
1.01B |
| Operating Gains/Losses |
-253.00M |
-122.00M |
-101.00M |
474.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-50.00M |
-524.00M |
-391.00M |
-141.00M |
| (Increase) Decrease in Inventories |
-206.00M |
-33.00M |
-35.00M |
-12.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
370.00M |
391.00M |
437.00M |
-215.00M |
| (Decrease) Increase In Other Current Liabilities |
28.00M |
0.00 |
0.00 |
55.00M |
| (Increase) Decrease In Other Working Capital |
173.00M |
78.00M |
14.00M |
89.00M |
| Other Non-Cash Items |
277.00M |
260.00M |
153.00M |
146.00M |
| Net Cash From Continuing Operations |
5.63B |
5.18B |
5.21B |
4.43B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.63B |
5.18B |
5.21B |
4.43B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.35B |
-3.17B |
-2.42B |
-2.07B |
| Acquisitions |
-16.00M |
-11.00M |
0.00 |
-134.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-22.00M |
43.00M |
-66.00M |
11.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.36B |
-3.02B |
-3.10B |
-2.19B |
| Issuance of Debt |
5.95B |
3.99B |
6.02B |
1.99B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.00M |
0.00 |
38.00M |
35.00M |
| Repayment of Long-Term Debt |
-1.95B |
-1.22B |
-3.99B |
-1.90B |
| Repurchase of Capital Stock |
-5.18B |
-5.50B |
-5.11B |
-1.70B |
| Payment of Cash Dividends |
0.00 |
0.00 |
-15.00M |
0.00 |
| Other Financing Charges, Net |
-67.00M |
-63.00M |
-151.00M |
-67.00M |
| Net Cash From Financing Activities |
-1.24B |
-2.79B |
-3.21B |
-1.64B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
1.03B |
-629.00M |
-1.10B |
600.00M |