| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.70B |
1.76B |
1.66B |
1.52B |
| Cost of Sales |
858.60M |
843.23M |
793.34M |
773.42M |
| Gross Operating Profit |
839.39M |
917.56M |
867.34M |
749.04M |
| Selling, General, and Administrative Expenses |
213.73M |
234.23M |
259.47M |
236.06M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
625.66M |
683.33M |
607.86M |
512.98M |
| Depreciation & Amortization |
569.10M |
521.80M |
414.10M |
323.96M |
| Interest Income |
13.24M |
0.00 |
29.39M |
0.00 |
| Other Income - Net |
-36.11M |
-38.99M |
-9.36M |
0.00 |
| Special Income / Charges |
-366.82M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-333.14M |
122.54M |
213.78M |
189.03M |
| Interest Expense |
123.66M |
109.73M |
125.36M |
88.21M |
| Pre-Tax Income |
-456.80M |
12.81M |
88.42M |
100.82M |
| Income Taxes |
-116.38M |
11.59M |
36.73M |
42.47M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-340.42M |
1.22M |
51.69M |
58.35M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-340.42M |
1.22M |
51.69M |
58.35M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-340.42M |
1.22M |
51.69M |
58.35M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
26.40M |
1.22M |
51.69M |
58.35M |
| Preferred Dividends |
| Net Income Available To Common |
-340.42M |
1.22M |
51.69M |
58.35M |
| Basic EPS from Continuing Ops. |
-15.93 |
0.05 |
2.14 |
2.32 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-15.93 |
0.05 |
2.14 |
2.32 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-15.93 |
0.05 |
2.14 |
2.32 |
| Basic Normalized Net Income/Share |
1.24 |
0.05 |
2.14 |
2.32 |
| EPS fr Continuing Ops. |
-15.93 |
0.05 |
2.04 |
2.21 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-15.93 |
0.05 |
2.04 |
2.21 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-15.93 |
0.05 |
2.04 |
2.21 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.24 |
0.05 |
2.04 |
2.21 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet