39.68 0.23 (0.58%)
4:01 PM ET 11/13/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 9.33B 8.51B 9.02B 9.02B
Cost of Sales 7.00B 6.45B 6.75B 7.32B
Gross Operating Profit 2.02B 1.70B 1.95B 1.43B
Selling, General, and Administrative Expenses 0.00 0.00 0.00 0.00
Research & Development n.a. n.a. n.a. n.a.
Operating Income before D & A (EBITDA) 2.02B 1.70B 1.95B 1.43B
Depreciation & Amortization 899.00M 926.00M 1.01B 872.00M
Interest Income 19.00M 25.00M 47.00M 57.00M
Other Income - Net 40.00M 28.00M -25.00M 403.00M
Special Income / Charges 139.00M 863.00M -107.00M 0.00
Total Income Before Interest Expenses (EBIT) 1.32B 1.69B 850.00M 1.02B
Interest Expense 503.00M 533.00M 526.00M 519.00M
Pre-Tax Income 819.00M 1.16B 324.00M 497.00M
Income Taxes 288.00M 364.00M 137.00M 202.00M
Minority Interest 5.00M 4.00M -250.00M -281.00M
Net Income From Continuing Operations 526.00M 787.00M 437.00M 576.00M
Net Income From Discontinued Operations 20.00M 184.00M -5.00M -36.00M
Net Income From Total Operations 546.00M 971.00M 432.00M 540.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 1.00M -3.00M
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 546.00M 971.00M 433.00M 537.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
387.00M -76.00M 544.00M 576.00M
Preferred Dividends
Net Income Available To Common 526.00M 787.00M 437.00M 576.00M
Basic EPS from Continuing Ops. 3.24 4.64 2.46 3.29
Basic EPS from Discontinued Ops. 0.13 1.09 -0.03 -0.20
Basic EPS from Total Operations 3.37 5.73 2.43 3.09
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.01 -0.02
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 3.37 5.73 2.44 3.07
Basic Normalized Net Income/Share 2.38 -0.45 3.06 3.29
EPS fr Continuing Ops. 3.23 4.62 2.45 3.27
EPS fr Discontinued Ops 0.13 1.08 -0.03 -0.20
EPS fr Total Ops. 3.36 5.70 2.42 3.07
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.01 -0.02
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 3.36 5.70 2.43 3.05
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
2.38 -0.45 3.05 3.27
Dividends Paid per Share 2.12 2.12 2.06 2.06
Dow Jones S&P 500 NASDAQ 10-Year Note
10,270.47 1,093.48 2,167.88 34.29
Oil *
75.55
UP
73.00
UP
6.24
UP
18.86
DOWN
0.17
10 Yr
3.43%
SPDR Gold
109.74
+0.72%
+0.57%
+0.88%
-0.49%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services