|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
618.00M |
720.00M |
639.00M |
535.00M |
| Operating Gains/Losses |
83.00M |
0.00 |
-5.00M |
-10.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
52.00M |
71.00M |
79.00M |
194.00M |
| (Increase) Decrease in Inventories |
35.00M |
-129.00M |
-133.00M |
28.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
40.00M |
-23.00M |
12.00M |
-162.00M |
| (Decrease) Increase In Other Current Liabilities |
310.00M |
681.00M |
-178.00M |
61.00M |
| (Increase) Decrease In Other Working Capital |
5.00M |
-506.00M |
-73.00M |
-52.00M |
| Other Non-Cash Items |
1.00M |
-21.00M |
0.00 |
0.00 |
| Net Cash From Continuing Operations |
2.21B |
2.01B |
1.82B |
1.82B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.21B |
2.01B |
1.82B |
1.82B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
56.00M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.82B |
-1.48B |
-1.10B |
-1.04B |
| Acquisitions |
57.00M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-6.00M |
-76.00M |
-183.00M |
-29.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.77B |
-1.56B |
-1.23B |
-1.06B |
| Issuance of Debt |
759.00M |
1.18B |
614.00M |
427.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
39.00M |
0.00 |
36.00M |
35.00M |
| Repayment of Long-Term Debt |
-639.00M |
-1.46B |
-840.00M |
-903.00M |
| Repurchase of Capital Stock |
0.00 |
-18.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-407.00M |
-389.00M |
-360.00M |
-348.00M |
| Other Financing Charges, Net |
-195.00M |
238.00M |
-36.00M |
0.00 |
| Net Cash From Financing Activities |
-443.00M |
-445.00M |
-586.00M |
-789.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-3.00M |
3.00M |
13.00M |
-34.00M |