| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
86.05B |
91.29B |
80.97B |
70.54B |
| Cost of Sales |
32.96B |
34.65B |
31.31B |
22.92B |
| Gross Operating Profit |
53.09B |
56.64B |
49.66B |
47.62B |
| Selling, General, and Administrative Expenses |
28.99B |
31.80B |
28.60B |
22.36B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
24.11B |
24.84B |
21.05B |
25.26B |
| Depreciation & Amortization |
15.32B |
16.96B |
14.56B |
14.79B |
| Interest Income |
569.00M |
381.00M |
392.00M |
471.00M |
| Other Income - Net |
36.00M |
-1.19B |
280.00M |
-279.00M |
| Special Income / Charges |
0.00 |
-91.00M |
-13.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
8.86B |
7.63B |
7.18B |
10.66B |
| Interest Expense |
4.04B |
4.05B |
3.74B |
3.31B |
| Pre-Tax Income |
4.82B |
3.58B |
3.44B |
7.35B |
| Income Taxes |
1.99B |
2.01B |
-1.28B |
232.00M |
| Minority Interest |
755.00M |
743.00M |
540.00M |
511.00M |
| Net Income From Continuing Operations |
2.07B |
831.00M |
4.18B |
6.61B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
2.07B |
831.00M |
4.18B |
6.61B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.07B |
831.00M |
4.18B |
6.61B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.07B |
355.00M |
4.19B |
6.61B |
| Preferred Dividends |
| Net Income Available To Common |
2.07B |
831.00M |
4.18B |
6.61B |
| Basic EPS from Continuing Ops. |
0.47 |
0.19 |
0.98 |
1.55 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.47 |
0.19 |
0.98 |
1.55 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.47 |
0.19 |
0.98 |
1.55 |
| Basic Normalized Net Income/Share |
0.47 |
0.08 |
0.98 |
1.55 |
| EPS fr Continuing Ops. |
0.47 |
0.19 |
0.98 |
1.55 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.47 |
0.19 |
0.98 |
1.55 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.47 |
0.19 |
0.98 |
1.55 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.47 |
0.08 |
0.98 |
1.55 |
| Dividends Paid per Share |
1.24 |
0.77 |
0.91 |
0.80 |
Connect with TheStreet