| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.29B |
2.30B |
2.24B |
2.52B |
| Cost of Sales |
1.78B |
1.80B |
1.76B |
1.99B |
| Gross Operating Profit |
504.80M |
502.60M |
473.30M |
529.10M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
504.80M |
502.60M |
473.30M |
529.10M |
| Depreciation & Amortization |
158.30M |
158.70M |
168.00M |
192.70M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-15.50M |
1.04B |
50.00M |
114.20M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
274.20M |
| Total Income Before Interest Expenses (EBIT) |
365.70M |
1.45B |
455.80M |
769.60M |
| Interest Expense |
55.40M |
60.30M |
77.30M |
66.60M |
| Pre-Tax Income |
310.30M |
1.39B |
378.50M |
703.00M |
| Income Taxes |
67.40M |
514.50M |
105.60M |
278.40M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
242.90M |
874.70M |
272.90M |
424.60M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
242.90M |
874.70M |
272.90M |
424.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
242.90M |
874.70M |
272.90M |
424.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
242.90M |
874.70M |
220.10M |
150.40M |
| Preferred Dividends |
| Net Income Available To Common |
242.90M |
874.70M |
272.90M |
424.60M |
| Basic EPS from Continuing Ops. |
4.76 |
14.38 |
4.13 |
5.65 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.76 |
14.38 |
4.13 |
5.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.76 |
14.38 |
4.13 |
5.65 |
| Basic Normalized Net Income/Share |
4.76 |
14.38 |
3.33 |
2.00 |
| EPS fr Continuing Ops. |
4.28 |
12.35 |
3.78 |
5.39 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.28 |
12.35 |
3.78 |
5.39 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.28 |
12.35 |
3.78 |
5.39 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.28 |
12.35 |
3.05 |
1.91 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet